Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.7 M25.8 M22.82 M21.77 M21.86 M20.71 M 19.31 M Research & development —————— — Operating income -61.31 M-41.79 M-28.48 M-12.03 M-14.03 M-5.31 M -5.31 M Non-Operating Income, Total -121 K5.44 M9.79 M-518 K2.94 M-4.72 M -4.82 M Interest expense, net of interest capitalized 9.35 M13.69 M14.39 M19.42 M21.15 M17.93 M 17.93 M Non-Operating Income, excl. Interest Expenses -9.77 M-12.01 M-11.42 M-19.77 M-19.74 M-20.47 M -20.57 M Unusual income/expense 293 K3.76 M6.82 M-164 K1.53 M-2.18 M -2.18 M Pretax income -70.82 M40.76 M-35.84 M-30.59 M-35.42 M-13.8 M -13.8 M Equity in earnings -449 K258 K271 K456 K-387 K560 K 560 K Taxes -4.97 M5.94 M819 K590 K481 K853 K 853 K Non-controlling/minority interest -657 K2.89 M-476 K-512 K-597 K-512 K -512 K After tax other income/expense —————— — Net income before discontinued operations -65.2 M31.92 M-36.18 M-30.67 M-35.3 M-14.14 M -14.14 M Discontinued operations —————— — Net income -65.2 M31.92 M-36.18 M-30.67 M-35.3 M-14.14 M -14.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -65.2 M31.92 M-36.18 M-30.67 M-35.3 M-14.14 M -14.14 M Basic earnings per share (Basic EPS) -31.46-1.64-1.38-1.58-0.62 -0.62 Diluted earnings per share (Diluted EPS) -31.42-1.64-1.38-1.58-0.62 -0.62 Average basic shares outstanding 21.75 M21.8 M22.02 M22.22 M22.4 M22.65 M 90.5 M Diluted shares outstanding 22.22 M22.41 M22.96 M23.35 M22.4 M22.65 M 90.5 M EBITDA -39 M-19.05 M-7.57 M6.39 M1.75 M7.89 M 7.89 M EBIT -61.31 M-41.79 M-28.48 M-12.03 M-14.03 M-5.31 M -5.31 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.32 M22.75 M20.92 M18.42 M15.78 M13.2 M 13.2 M