Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 25.93 M28.74 M34.07 M36.28 M43.71 M51.77 M 51.77 M Research & development —————— — Operating income -6.83 M-1.31 M361 K2.5 M7.92 M13.14 M 13.14 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 12 K11 K0——— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -6.81 M853 K712 K3.84 M9.32 M14.56 M 14.56 M Equity in earnings —————— — Taxes -656 K198 K96 K-9.69 M2.32 M1.4 M 1.4 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.81 M655 K616 K13.53 M7 M13.15 M 13.15 M Discontinued operations —————— — Net income -6.81 M655 K616 K13.53 M7 M13.15 M 13.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.81 M655 K616 K13.53 M7 M13.15 M 13.15 M Basic earnings per share (Basic EPS) —0.050.040.970.510.94 0.94 Diluted earnings per share (Diluted EPS) —0.050.040.960.50.91 0.91 Average basic shares outstanding —12.6 M13.76 M13.97 M13.86 M14.04 M 56.08 M Diluted shares outstanding —13.4 M14.11 M14.13 M14.13 M14.4 M 58.06 M EBITDA -2.62 M4.08 M7.04 M10.86 M17.48 M23.81 M 23.81 M EBIT -6.83 M-1.31 M361 K2.5 M7.92 M13.14 M 13.14 M Cost of revenue ————27.99 M29.35 M 29.35 M Other cost of goods sold ————14 M14.68 M 14.68 M Depreciation & amortization (cash flow) 4.22 M5.4 M6.67 M8.35 M9.56 M10.67 M 10.67 M