Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 76.6 M91.89 M112.45 M105.74 M113.06 M115.9 M 115.9 M Research & development 60.1 M65.24 M60.27 M24.52 M23.38 M33.3 M — Operating income -28.97 M-12.5 M-55.55 M-20.49 M24.19 M125.47 M 125.47 M Non-Operating Income, Total 704 K-240 K747 K2.75 M2.8 M4.83 M 4.83 M Interest expense, net of interest capitalized 1.35 M4.86 M3.71 M6.87 M7.92 M7.32 M — Non-Operating Income, excl. Interest Expenses -649 K-5.1 M-2.96 M-4.12 M-5.12 M-2.49 M -790 K Unusual income/expense —————— — Pretax income -28.27 M-17.31 M-58.57 M-25.09 M18.37 M121.83 M 121.83 M Equity in earnings —————— — Taxes -4.1 M605 K-15.3 M-1 M881 K-245.2 M -245.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -29.74 M-17.91 M-58.57 M-25.09 M17.48 M367.02 M 367.02 M Discontinued operations —————— — Net income -29.74 M-17.91 M-58.57 M-25.09 M17.48 M367.02 M 367.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -29.74 M-17.91 M-58.57 M-25.09 M17.48 M367.02 M 367.02 M Basic earnings per share (Basic EPS) —-1.1-3.4-1.40.9920.4 20.4 Diluted earnings per share (Diluted EPS) —-1.1-3.4-1.40.9919.48 19.48 Average basic shares outstanding —17.05 M17.24 M17.4 M17.58 M17.99 M 71.72 M Diluted shares outstanding —17.05 M17.24 M17.4 M17.69 M18.84 M 74.33 M EBITDA -28.27 M-11.33 M-54.55 M-19.25 M26.42 M127.88 M 127.88 M EBIT -28.97 M-12.5 M-55.55 M-20.49 M24.19 M125.47 M 125.47 M Cost of revenue 895 K1.08 M1.75 M7.11 M18.65 M19.62 M 19.62 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 706 K1.16 M998 K1.24 M2.23 M2.42 M 2.42 M