Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 57.68 M81.6 M110.82 M178.18 M176.59 M 176.59 M Research & development 135.27 M155.7 M241.23 M314.42 M475.27 M 475.27 M Operating income 182.78 M245.73 M350.06 M479 M648.13 M 648.13 M Non-Operating Income, Total 3.7 M6.25 M17.93 M14.22 M3.24 M 3.24 M Interest expense, net of interest capitalized 2.95 M55 K97 K1.57 M1.81 M 1.81 M Non-Operating Income, excl. Interest Expenses 752 K6.2 M17.84 M12.64 M1.43 M 1.43 M Unusual income/expense ————— — Pretax income 187.31 M251.98 M332.13 M464.79 M644.89 M 644.89 M Equity in earnings ————— — Taxes 004.06 M1.13 M136 K 136 K Non-controlling/minority interest ————— — After tax other income/expense 4.1 M830 K3.39 M7.58 M9.55 M 9.55 M Net income before discontinued operations 186.48 M239.48 M328.07 M463.66 M644.76 M 644.76 M Discontinued operations ————— — Net income 186.48 M239.48 M328.07 M463.66 M644.76 M 644.76 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 186.48 M239.48 M328.07 M463.66 M644.76 M 644.76 M Basic earnings per share (Basic EPS) -1.49-1.36-1.58-1.69-1.44 -1.44 Diluted earnings per share (Diluted EPS) -1.49-1.36-1.58-1.69-1.44 -1.44 Average basic shares outstanding 115.88 M167.32 M207.85 M274.21 M447.45 M 1.71 B Diluted shares outstanding 115.88 M167.32 M207.85 M274.21 M447.45 M 1.71 B EBITDA —-84.26 M-95.32 M-151.04 M-156.81 M -205.11 M EBIT —-96.02 M-119.72 M-187.53 M-240.51 M -288.81 M Cost of revenue —48.27 M42.59 M45.24 M70.95 M 70.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.4 M11.76 M24.4 M36.49 M83.7 M 83.7 M