SCSC

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 704.85 M812.89 M739.65 M766.51 M 3.02 B Gross profit 100.2 M105.1 M107.47 M102.91 M 415.69 M Operating expenses 78.96 M84.75 M164.97 M172.75 M 501.43 M Selling/general/admin expenses 69.7 M71.61 M75.28 M78.11 M 294.7 M Research & development ———— — Operating income 22.34 M26.79 M25.9 M17.87 M 92.9 M Non-Operating Income, Total 1.01 M-206 K521 K794 K 2.12 M Interest expense, net of interest capitalized 1.84 M2.1 M1.91 M1.95 M 7.79 M Non-Operating Income, excl. Interest Expenses -1.71 M-2.06 M-1.57 M-1.29 M -6.62 M Unusual income/expense 882 K-245 K173 K136 K 946 K Pretax income 24.23 M27.5 M27 M19.42 M 98.14 M Equity in earnings ———— — Taxes 6.79 M7.41 M7.12 M2.93 M 24.25 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 17.43 M20.09 M19.88 M16.49 M 73.89 M Discontinued operations ———— — Net income 17.43 M20.09 M19.88 M16.49 M 73.89 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 17.43 M20.09 M19.88 M16.49 M 73.89 M Basic earnings per share (Basic EPS) 0.750.880.90.75 3.28 Diluted earnings per share (Diluted EPS) 0.740.870.890.75 3.25 Average basic shares outstanding 23.27 M23.44 M22.02 M21.86 M 90.6 M Diluted shares outstanding 23.6 M23.84 M22.41 M22.11 M 91.96 M EBITDA 28.73 M27.46 M-51.3 M-63.9 M -59.01 M EBIT 21.24 M20.36 M-57.5 M-69.84 M -85.74 M Cost of revenue 604.64 M707.78 M632.18 M663.6 M 2.61 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 7.49 M7.1 M6.2 M5.94 M 26.73 M