Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 9.08 M22.72 M25.55 M31.85 M29.42 M 24.53 M Research & development 17.1 M38.59 M54.75 M73.34 M72.51 M 72.51 M Operating income -26.55 M-59.12 M-90.62 M-105.33 M-100.83 M -100.83 M Non-Operating Income, Total 44.61 M49.34 M25.07 M10.14 M7.35 M 7.35 M Interest expense, net of interest capitalized 394 K42 K84 K46 K25 K 25 K Non-Operating Income, excl. Interest Expenses 47.82 M45.51 M24.99 M10.14 M7.35 M 8.08 M Unusual income/expense -3.6 M3.78 M—-2.98 M-684 K — Pretax income 18.07 M-9.78 M-65.55 M-95.33 M-93.42 M -93.42 M Equity in earnings ———-133 K65 K 65 K Taxes -25 K-227 K2 0001.19 M-8 000 -8 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 18.09 M-9.55 M-65.55 M-96.52 M-93.41 M -93.41 M Discontinued operations ————— — Net income 18.09 M-9.55 M-65.55 M-96.52 M-93.41 M -93.41 M Dilution adjustment 0———— — Preferred dividends 5.44 M———— — Diluted net income available to common stockholders 12.66 M-9.55 M-65.55 M-96.52 M-93.41 M -93.41 M Basic earnings per share (Basic EPS) 0.13-0.05-0.37-0.54-0.51 -0.51 Diluted earnings per share (Diluted EPS) 0.11-0.05-0.37-0.54-0.51 -0.51 Average basic shares outstanding 95.48 M174.37 M178.01 M179.4 M184.9 M 729 M Diluted shares outstanding 210.39 M348.75 M356.01 M358.79 M369.81 M 1.46 B EBITDA -24.19 M-53.94 M-78.66 M-88.87 M-82.41 M -82.41 M EBIT -26.55 M-59.12 M-90.62 M-105.33 M-100.83 M -100.83 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.36 M5.18 M11.96 M16.46 M18.42 M 18.42 M