TAOX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ———3 962203.37 K — Gross profit ———3 962203.37 K — Operating expenses 1.36 M1.56 M1.07 M3.04 M2 M 7.67 M Selling/general/admin expenses 1.14 M1.75 M1.01 M2.19 M1.95 M 6.9 M Research & development 222.9 K424.51 K60.82 K148.56 K54.39 K 688.27 K Operating income -1.36 M-1.56 M-1.07 M-3.04 M-1.8 M -7.46 M Non-Operating Income, Total -4.38 M-3.99 M1.45 M-14.48 M-2.12 M -19.14 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -4.38 M-3.99 M1.45 M-14.48 M-2.12 M -19.14 M Unusual income/expense ————— — Pretax income -5.74 M-5.55 M385.17 K-17.52 M-3.92 M -26.6 M Equity in earnings -12.02 K-14.05 K-8 600-9 850-12.02 K — Taxes —-508.39 K——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.74 M-5.55 M385.17 K-17.52 M-3.92 M -26.6 M Discontinued operations ————— — Net income -5.74 M-5.55 M385.17 K-17.52 M-3.92 M -26.6 M Dilution adjustment 301.28 K1.72 M912.62 K2.59 M1.19 M 6.42 M Preferred dividends 608 K1.83 M1.24 M2.69 M1.24 M 7 M Diluted net income available to common stockholders -6.05 M-5.66 M55.84 K-17.62 M-3.97 M -27.19 M Basic earnings per share (Basic EPS) 4.5817.590.12-11.26-1.56 4.89 Diluted earnings per share (Diluted EPS) 4.5817.590.04-11.26-1.56 4.81 Average basic shares outstanding 1.32 M1.23 M1.39 M1.57 M2.55 M 6.73 M Diluted shares outstanding 1.32 M1.23 M1.39 M1.57 M2.55 M 6.74 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1 6891 1751 032979803 3 989