Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 11.98 M13.5 M15.6 M16.11 M19.65 M — Research & development 185 K517 K479 K715 K1.25 M — Operating income -4.05 M-4.04 M-1.77 M6.08 M12.5 M -3.47 M Non-Operating Income, Total -770 K-540 K902 K353 K477 K — Interest expense, net of interest capitalized ———1.68 M1.47 M — Non-Operating Income, excl. Interest Expenses 001.8 M-1.68 M-518 K — Unusual income/expense -770 K-540 K-902 K353 K-477 K — Pretax income 3.48 M3.99 M1.56 M4.67 M11.36 M 22.65 M Equity in earnings -185 K-76 K184 K503 K809 K — Taxes 1.52 M662 K98 K576 K195 K 3.4 M Non-controlling/minority interest ————— — After tax other income/expense ———172 K187 K — Net income before discontinued operations -3.48 M-3.99 M-1.56 M4.67 M11.17 M 19.25 M Discontinued operations -1.84 M427 K00— — Net income -5.33 M-3.56 M-1.56 M4.67 M11.17 M 19.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.33 M3.56 M1.56 M4.67 M11.17 M 19.25 M Basic earnings per share (Basic EPS) ——-0.170.521.08 — Diluted earnings per share (Diluted EPS) -0.6-0.4-0.170.511 1.97 Average basic shares outstanding 8.87 M8.87 M8.91 M8.96 M10.36 M 37.11 M Diluted shares outstanding 8.87 M8.87 M8.91 M9.08 M11.22 M 38.09 M EBITDA 19 K846 K-75.83 M10.79 M17.84 M — EBIT -4.05 M-4.04 M-79.53 M6.08 M12.5 M — Cost of revenue 66.92 M66.7 M68.63 M91.33 M119.1 M — Other cost of goods sold 769 K624 K1.28 M187 K547 K — Depreciation & amortization (cash flow) 4.07 M4.88 M3.71 M4.71 M5.46 M —