Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.98 M13.5 M15.6 M16.11 M19.65 M24.31 M — Research & development 185 K517 K479 K715 K1.25 M1.38 M — Operating income -4.05 M-4.04 M-1.77 M6.08 M12.5 M18.81 M — Non-Operating Income, Total -770 K-540 K-902 K353 K-477 K-325 K — Interest expense, net of interest capitalized ———1.68 M1.47 M1.01 M — Non-Operating Income, excl. Interest Expenses 000-1.68 M-1.47 M-1.01 M — Unusual income/expense -770 K-540 K-902 K353 K-477 K-325 K — Pretax income -3.48 M-3.99 M-1.56 M4.67 M11.36 M18.96 M 31.13 M Equity in earnings -185 K-76 K184 K503 K809 K1.49 M — Taxes -1.52 M-662 K98 K576 K195 K2.14 M -3.96 M Non-controlling/minority interest —————— — After tax other income/expense ———172 K187 K-1.88 M — Net income before discontinued operations -3.48 M-3.99 M-1.56 M4.67 M11.17 M16.82 M 35.09 M Discontinued operations -1.84 M427 K00—— — Net income -5.33 M-3.56 M-1.56 M4.67 M11.17 M16.82 M 35.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.33 M-3.56 M-1.56 M4.67 M11.17 M16.82 M 35.09 M Basic earnings per share (Basic EPS) ——-0.170.521.081.39 — Diluted earnings per share (Diluted EPS) -0.6-0.4-0.170.5111.37 3.04 Average basic shares outstanding 8.87 M8.87 M8.91 M8.96 M10.36 M12.08 M 40.31 M Diluted shares outstanding 8.87 M8.87 M8.91 M9.08 M11.22 M12.28 M 41.49 M EBITDA 19 K846 K-75.83 M10.79 M17.96 M23.91 M — EBIT -4.05 M-4.04 M-79.53 M6.08 M12.5 M18.81 M — Cost of revenue 66.92 M66.7 M68.63 M91.33 M119.1 M133.92 M — Other cost of goods sold 769 K624 K1.28 M187 K547 K1.18 M — Depreciation & amortization (cash flow) 4.07 M4.88 M3.71 M4.71 M5.46 M5.1 M —