Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 25.04 M20.67 M20.09 M20.05 M22.05 M 82.86 M Research & development 4.5 M3.99 M4.47 M4.16 M4.26 M 16.89 M Operating income 23.43 M1.54 M-329 K5.37 M20.94 M 27.52 M Non-Operating Income, Total -315 K-303 K-799 K322 K-165 K -945 K Interest expense, net of interest capitalized 3 M2 M2 M1.8 M2.1 M 7.9 M Non-Operating Income, excl. Interest Expenses -3 M-2 M-2 M-1.8 M-2.1 M -7.9 M Unusual income/expense -315 K-303 K-799 K322 K-165 K -945 K Pretax income 20.13 M-773 K-3.18 M1.97 M18.78 M 16.8 M Equity in earnings ————— — Taxes -10 K-109 K-246 K254 K1.17 M 1.07 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 20.14 M-664 K-2.93 M1.72 M17.61 M 15.73 M Discontinued operations ————— — Net income 20.14 M-664 K-2.93 M1.72 M17.61 M 15.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.14 M-664 K-2.93 M1.72 M17.61 M 15.73 M Basic earnings per share (Basic EPS) 0.98-0.03-0.140.090.86 0.78 Diluted earnings per share (Diluted EPS) 0.96-0.03-0.140.080.86 0.77 Average basic shares outstanding 20.02 M20.51 M20.67 M20.07 M20.26 M 81.51 M Diluted shares outstanding 20.83 M20.51 M20.67 M20.41 M20.46 M 82.03 M EBITDA 21.54 M640 K-1.28 M2.75 M-3.67 M -1.56 M EBIT 20.44 M-470 K-2.38 M1.65 M-4.73 M -5.93 M Cost of revenue 92.09 M40.53 M38.52 M50.4 M71.18 M 200.63 M Other cost of goods sold 971 K486 K690 K986 K850 K 3.01 M Depreciation & amortization (cash flow) 1.09 M1.11 M1.1 M1.1 M1.06 M 4.37 M