Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 108.66 M99.3 M67.07 M70.09 M69.17 M73.65 M 73.65 M Research & development 260.95 M193.66 M63.39 M40.62 M37.64 M37.41 M 37.41 M Operating income -297.76 M-257.78 M-91.96 M-56.03 M-46.95 M-3.6 M -3.6 M Non-Operating Income, Total 2.83 M209 K9.45 M9.18 M4.78 M10.07 M 10.17 M Interest expense, net of interest capitalized 44.59 M46.89 M6.37 M2.35 M2.55 M2.46 M 2.46 M Non-Operating Income, excl. Interest Expenses -44.59 M-47.79 M-5.47 M-2.29 M-2.65 M-2.56 M -2.46 M Unusual income/expense 2.83 M1.11 M8.54 M9.12 M4.88 M10.17 M 10.17 M Pretax income -286.54 M-199.58 M-92.81 M-49.27 M-44.61 M129.25 M 129.25 M Equity in earnings 68.44 M103.99 M———— — Taxes -8.52 M-151 K9 0005.92 M11.8 M23.35 M 23.35 M Non-controlling/minority interest —————— — After tax other income/expense 95 K-10 K-10 K——89 K 89 K Net income before discontinued operations -278.02 M-199.43 M-92.82 M-1.02 B-56.42 M105.89 M 105.89 M Discontinued operations ——964.96 M964.96 M—— — Net income -278.02 M-199.43 M872.13 M-55.19 M-56.42 M105.89 M 105.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -278.02 M-199.43 M872.13 M-55.19 M-56.42 M105.89 M 105.89 M Basic earnings per share (Basic EPS) —-2.8711.85-1-1.152.1 2.09 Diluted earnings per share (Diluted EPS) -4.46-2.8711.85-1-1.152.06 2.03 Average basic shares outstanding 62.81 M69.46 M73.59 M55.3 M48.85 M50.32 M 200.72 M Diluted shares outstanding 62.34 M69.46 M73.59 M55.3 M48.85 M51.51 M 203.85 M EBITDA -282.36 M-242.4 M-85.11 M-52.13 M-43.64 M-476 K -1.98 M EBIT -297.76 M-257.78 M-91.96 M-56.03 M-46.95 M-3.6 M -3.6 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.4 M15.38 M6.85 M3.9 M3.31 M3.13 M 1.63 M