ValueQ4, 24Q1, 25Q2, 25Q3, 25Q4, 25TTMSelling/general/admin expenses——————Research & development——————Operating income183 K262 K66 K-678 K-613 K-963 KNon-Operating Income, Total234 K16.59 M-246 K-1.16 M-1.93 M13.26 MInterest expense, net of interest capitalized——————Non-Operating Income, excl. Interest Expenses65 K17.87 M173 K98 K-1.36 M16.78 MUnusual income/expense169 K-1.27 M-419 K-1.25 M-569 K-3.51 MPretax income417 K16.86 M-180 K-1.83 M-2.54 M12.3 MEquity in earnings——————Taxes84 K4.18 M19 K-481 K-519 K3.2 MNon-controlling/minority interest——————After tax other income/expense——————Net income before discontinued operations333 K12.68 M-199 K-1.35 M-930 K10.2 MDiscontinued operations——————Net income333 K12.68 M-199 K-1.35 M-930 K10.2 MDilution adjustment——————Preferred dividends——————Diluted net income available to common stockholders333 K12.68 M-199 K-1.35 M-930 K10.2 MBasic earnings per share (Basic EPS)0.051.49-0.02-0.17-0.191.11Diluted earnings per share (Diluted EPS)0.041.47-0.02-0.17-0.181.1Average basic shares outstanding8.49 M8.5 M8.49 M8.14 M8.23 M33.37 MDiluted shares outstanding8.78 M8.6 M8.49 M8.14 M8.26 M33.5 MEBITDA504 K18.31 M438 K-351 K-1.72 M16.67 MEBIT248 K18.13 M239 K-580 K-1.97 M15.81 MCost of revenue9.63 M8.32 M7.2 M7.09 M10.17 M32.78 MOther cost of goods sold——————Depreciation & amortization (cash flow)256 K181 K199 K229 K249 K858 K
Tandy Leather Factory Inc
Tandy Leather Factory, Inc. is an American specialty retailer and wholesale distributor of leather and leatherwork related products. It operates more than 100 stores worldwide. Originally part of the Tandy Corporation, Tandy Leather has gone through a series of acquisitions and mergers, eventually being sold to The Leather Factory in 2000. The Tandy Leather flagship store next to their corporate headquarters in Fort Worth, Texas also houses the Al and Ann Stohlman Leathercraft Museum.