Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 309.17 K83.36 M119.69 M113.85 M107.83 M105.57 M 105.57 M Research & development —————— — Operating income -683.87 K-45.86 M-81.95 M-77.02 M-60.12 M-36.08 M -36.08 M Non-Operating Income, Total 254.15 K34.26 M81.86 M-6.09 M-4.54 M-24.65 M -24.65 M Interest expense, net of interest capitalized —320 K2.45 M6.22 M7.5 M11.28 M 11.28 M Non-Operating Income, excl. Interest Expenses 254.15 K32.89 M78.91 M-11.6 M-11.68 M-35.01 M -35.01 M Unusual income/expense —1.05 M501 K-704 K-365 K-925 K -925 K Pretax income -429.72 K-11.6 M-91 K-83.1 M-64.66 M-60.74 M -60.74 M Equity in earnings —————— — Taxes 11.43 K-671 K-243 K-36 K0-131 K -131 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -441.15 K-10.93 M152 K-83.07 M-64.66 M-60.61 M -60.61 M Discontinued operations —————— — Net income -441.15 K-10.93 M152 K-83.07 M-64.66 M-60.61 M -60.61 M Dilution adjustment ——-17.07 M15.19 M—14.41 M 14.41 M Preferred dividends ——64 K0—4.11 M 4.11 M Diluted net income available to common stockholders 441 K-10.93 M-16.98 M-67.88 M-53.01 M-50.3 M -50.3 M Basic earnings per share (Basic EPS) —-0.160-0.92-0.71-0.54 -0.54 Diluted earnings per share (Diluted EPS) —-0.16-0.21-0.92-0.71-0.54 -0.54 Average basic shares outstanding —66.23 M72.79 M73.75 M75.04 M92.39 M 360.17 M Diluted shares outstanding —66.23 M80.61 M73.75 M75.04 M92.39 M 360.17 M EBITDA —-125.47 M-201.81 M-193.76 M-161.93 M-134.71 M -134.71 M EBIT —-128.81 M-206.22 M-199.64 M-168.22 M-141.66 M -141.66 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —3.34 M4.41 M5.87 M6.29 M6.94 M 6.94 M