Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 291.43 M400.41 M410.64 M439.14 M419.47 M 419.47 M Research & development 66.11 M104.56 M120.33 M125.44 M101.51 M 101.51 M Operating income -77.91 M-151.19 M-121.89 M-89.33 M-4.16 M -4.16 M Non-Operating Income, Total -936 K-399 K18.25 M8.39 M12.49 M 12.49 M Interest expense, net of interest capitalized ——518 K-379 K734 K 734 K Non-Operating Income, excl. Interest Expenses -16 K4.3 M19.63 M20.42 M12.74 M 12.74 M Unusual income/expense -920 K-4.7 M-1.9 M-11.65 M-981 K -981 K Pretax income -78.84 M-151.59 M-103.64 M-80.94 M8.34 M 8.34 M Equity in earnings ————— — Taxes 1.18 M2.29 M3.65 M4.35 M4.53 M 4.53 M Non-controlling/minority interest ————— — After tax other income/expense 0-690 K-1.18 M-2.55 M-1.56 M -1.56 M Net income before discontinued operations -80.03 M-153.88 M-107.29 M-85.29 M3.81 M 3.81 M Discontinued operations ————— — Net income -80.03 M-153.88 M-107.29 M-85.29 M3.81 M 3.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -80.03 M-153.88 M-107.29 M-85.29 M3.81 M 3.81 M Basic earnings per share (Basic EPS) -1.46-1.09-0.71-0.560.03 0.03 Diluted earnings per share (Diluted EPS) -1.46-1.09-0.71-0.560.03 0.03 Average basic shares outstanding 54.97 M140.87 M150.1 M151.32 M148.21 M 595.4 M Diluted shares outstanding 54.97 M140.87 M150.1 M151.32 M150.01 M 600.52 M EBITDA -62.61 M-129.97 M-97.31 M-63.91 M21.2 M 21.2 M EBIT -77.91 M-151.19 M-121.89 M-89.33 M-4.16 M -4.16 M Cost of revenue 236.02 M275.32 M309.6 M294.63 M271.44 M 271.44 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.3 M21.22 M24.59 M25.42 M25.36 M 25.36 M