Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 17.1 M18.76 M18.58 M19.09 M20 M 19.08 M Research & development ————— — Operating income 35.06 M35.62 M31.18 M30.43 M30.23 M 35.4 M Non-Operating Income, Total 241 K264 K304 K261 K1.56 M 0 Interest expense, net of interest capitalized 5.15 M3.56 M4.52 M19.27 M29.62 M 32.53 M Non-Operating Income, excl. Interest Expenses -4.91 M-3.3 M-4.22 M-19.01 M-28.07 M -32.53 M Unusual income/expense ————— — Pretax income 15.28 M15.86 M15.28 M12.89 M9.26 M 12.27 M Equity in earnings 52 K46 K28 K17 K129 K — Taxes 2.42 M2.65 M2.63 M1.62 M369 K 686 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.8 M13.17 M12.62 M11.26 M8.76 M 11.33 M Discontinued operations ————— — Net income 12.8 M13.17 M12.62 M11.26 M8.76 M 11.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.8 M13.17 M12.62 M11.26 M8.76 M 11.33 M Basic earnings per share (Basic EPS) 2.862.942.812.51.94 2.5 Diluted earnings per share (Diluted EPS) 2.852.922.792.481.92 2.47 Average basic shares outstanding 4.47 M4.48 M4.5 M4.51 M4.52 M 18.15 M Diluted shares outstanding 4.49 M4.51 M4.51 M4.54 M4.55 M 18.28 M EBITDA 33.73 M34.42 M30.27 M29.33 M28.72 M 33.91 M EBIT 34.11 M34.92 M30.87 M29.82 M29.24 M 34.44 M Cost of revenue 2.2 M00499 K930 K 1.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -383 K-497 K-596 K-491 K-513 K -532 K