UPXI

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 4.29 M9.24 M8.05 M 24.74 M Gross profit 3.4 M8.28 M6.71 M 19.96 M Operating expenses 9.91 M-60.87 M182.08 M 136.26 M Selling/general/admin expenses 7.35 M10.32 M6.44 M 27.79 M Research & development ——— — Operating income -6.5 M69.16 M-175.36 M -116.3 M Non-Operating Income, Total 340.28 K-2.41 M-3.56 M -5.88 M Interest expense, net of interest capitalized 27.89 K20.98 K17.77 K 91.64 K Non-Operating Income, excl. Interest Expenses 78.71 K-2.72 M-3.62 M -6.29 M Unusual income/expense 233.68 K292.23 K44.61 K 326.09 K Pretax income -6.93 M66.75 M-178.92 M -122.93 M Equity in earnings ——— — Taxes 000 0 Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations -6.93 M66.75 M-178.92 M -122.93 M Discontinued operations 0—— — Net income -6.93 M66.75 M-178.92 M -122.93 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -6.93 M66.75 M-178.92 M -122.93 M Basic earnings per share (Basic EPS) 3.931.21-2.94 -0.67 Diluted earnings per share (Diluted EPS) 0.830.76-2.94 -4.22 Average basic shares outstanding 7.91 M55.34 M60.83 M 125.42 M Diluted shares outstanding 7.91 M88.48 M60.83 M 158.56 M EBITDA -6.41 M69.33 M-175.18 M -115.62 M EBIT -6.5 M69.16 M-175.36 M -116.3 M Cost of revenue 884.1 K956.74 K1.34 M 4.78 M Other cost of goods sold 330.89 K70.4 K160.94 K 931.52 K Depreciation & amortization (cash flow) 98.77 K175.26 K186.33 K 678.07 K