VICR

Value 20202021202220232024 TTM Total revenue 296.58 M359.36 M400.39 M413.28 M370.53 M 441.6 M Gross profit 131.45 M178.2 M180.56 M204.93 M184 M 250.37 M Operating expenses 114.08 M122.6 M153.36 M153.57 M185.31 M 175.02 M Selling/general/admin expenses 63.16 M69.48 M86.26 M85.71 M96.89 M 100.01 M Research & development 50.92 M53.11 M60.59 M67.86 M68.92 M 75.01 M Operating income 17.37 M55.6 M27.2 M51.36 M-1.31 M 74.75 M Non-Operating Income, Total 1.09 M1.2 M1.49 M8.89 M11.8 M 11.75 M Interest expense, net of interest capitalized ——1.06 M00 — Non-Operating Income, excl. Interest Expenses 4 0004 000-1.05 M00 0 Unusual income/expense 1.09 M1.2 M1.48 M8.89 M11.8 M 11.75 M Pretax income 18.46 M56.8 M28.69 M60.24 M10.49 M 87.1 M Equity in earnings ————— — Taxes 539 K176 K3.26 M6.64 M4.35 M 4.79 M Non-controlling/minority interest 12 K4 00020 K5 00010 K 36 K After tax other income/expense ————— — Net income before discontinued operations 17.91 M56.63 M25.45 M53.59 M6.13 M 82.27 M Discontinued operations ————— — Net income 17.91 M56.63 M25.45 M53.59 M6.13 M 82.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.91 M56.63 M25.45 M53.59 M6.13 M 50.93 M Basic earnings per share (Basic EPS) 0.421.30.581.210.14 1.83 Diluted earnings per share (Diluted EPS) 0.411.260.571.190.14 1.83 Average basic shares outstanding 42.19 M43.65 M44.01 M44.32 M44.91 M 180.23 M Diluted shares outstanding 43.87 M44.97 M44.89 M45 M45.17 M 181.12 M EBITDA 28.42 M67.31 M42.29 M76.81 M28.78 M 95.57 M EBIT 17.37 M55.6 M28.51 M59.58 M10.16 M 75.35 M Cost of revenue 165.13 M181.16 M218.52 M200.13 M175.06 M 191.24 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.06 M11.71 M13.78 M17.24 M18.63 M 20.23 M