VIRC

Value 20202021202220232024 TTM Total revenue 152.79 M184.83 M231.06 M269.12 M266.24 M 201.94 M Gross profit 54.92 M60.93 M85.34 M116.06 M114.69 M 82.44 M Operating expenses 54.2 M61.32 M74.56 M84.18 M86.87 M 77.05 M Selling/general/admin expenses 54.2 M61.27 M74.5 M84.18 M86.83 M 76.97 M Research & development ————— — Operating income 735 K336 K10.84 M31.88 M27.86 M 9.04 M Non-Operating Income, Total 1.83 M1.77 M701 K1.43 M1.51 M 2.56 M Interest expense, net of interest capitalized 1.54 M1.2 M1.98 M2.68 M349 K 100 K Non-Operating Income, excl. Interest Expenses 293 K579 K-1.28 M-1.25 M1.16 M 2.46 M Unusual income/expense ————— — Pretax income 2.98 M3.73 M8.04 M29.24 M28.42 M 9.19 M Equity in earnings ————— — Taxes 744 K11.41 M8.5 M7.33 M6.78 M 2.67 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.23 M15.14 M16.55 M21.91 M21.64 M 6.51 M Discontinued operations ————— — Net income 2.23 M15.14 M16.55 M21.91 M21.64 M 6.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.23 M15.14 M16.55 M21.91 M21.64 M 6.51 M Basic earnings per share (Basic EPS) -0.14-0.951.031.341.32 0.25 Diluted earnings per share (Diluted EPS) -0.14-0.951.021.341.32 0.25 Average basic shares outstanding 15.76 M15.95 M16.14 M16.3 M16.36 M 63.62 M Diluted shares outstanding 15.76 M15.95 M16.19 M16.39 M16.37 M 63.65 M EBITDA 5.77 M4.12 M15.29 M36.95 M33.49 M 11.54 M EBIT 681 K-455 K10.75 M31.85 M27.8 M 5.39 M Cost of revenue 97.92 M123.96 M145.75 M153.08 M151.57 M 119.5 M Other cost of goods sold 1.73 M1.96 M2.05 M1.8 M2.3 M — Depreciation & amortization (cash flow) 5.09 M4.57 M4.54 M5.1 M5.69 M 6.16 M