VOR

Value 2021202220232024 TTM Total revenue ———18 K — Gross profit ———18 K — Operating expenses 69.02 M93.42 M126.04 M121.19 M 366.99 M Selling/general/admin expenses 21.49 M28.87 M31.72 M27.88 M 39.3 M Research & development 47.53 M64.55 M94.31 M93.31 M 327.69 M Operating income -69.02 M-93.42 M-126.04 M-121.19 M -366.99 M Non-Operating Income, Total 119 K1.32 M8.17 M4.27 M 2.08 B Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 119 K1.32 M8.17 M4.27 M 2.08 B Unusual income/expense ———— — Pretax income 69.14 M94.74 M134.21 M125.46 M 2.45 B Equity in earnings ———— — Taxes -21 M-28.9 M-36.1 M-34.8 M — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -68.9 M-92.09 M-117.86 M-116.91 M -2.45 B Discontinued operations ———— — Net income -68.9 M-92.09 M-117.86 M-116.91 M -2.45 B Dilution adjustment 140.25 M——— — Preferred dividends 1.23 M——— — Diluted net income available to common stockholders 70.13 M92.09 M117.86 M116.91 M 2.45 B Basic earnings per share (Basic EPS) —-46.6-35-34 -387.26 Diluted earnings per share (Diluted EPS) —-46.6-35-34 -386.78 Average basic shares outstanding —1.98 M3.36 M3.44 M 22.33 M Diluted shares outstanding —1.98 M3.36 M3.44 M 22.33 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.4 M2.5 M3.5 M3.5 M 3.7 M