Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 109.98 M98.25 M96.04 M97.65 M93.75 M 385.69 M Research & development ————— — Operating income -27.71 M-26.63 M-8.76 M-14.88 M-13.24 M -63.51 M Non-Operating Income, Total 1.4 M7.51 M3.27 M2.47 M-6.39 M 6.85 M Interest expense, net of interest capitalized 1 0002 0002 0002 00050 K 56 K Non-Operating Income, excl. Interest Expenses 7.56 M4.84 M4.63 M4.36 M2.78 M 16.61 M Unusual income/expense -6.16 M2.67 M-1.37 M-1.89 M-9.22 M -9.81 M Pretax income -97.64 M-19.42 M-4.71 M-10.42 M-354.85 M -389.41 M Equity in earnings -53 K-569 K507 K1.71 M-365 K 1.28 M Taxes 4.93 M2.55 M-832 K626 K-18.36 M -16.02 M Non-controlling/minority interest -9.6 M420 K443 K597 K-28.92 M -27.46 M After tax other income/expense 3.46 M795 K1.54 M-2.33 M-21 K -14 K Net income before discontinued operations -92.97 M-22.39 M-4.33 M-11.65 M-307.56 M -345.93 M Discontinued operations ————— — Net income -92.97 M-22.39 M-4.33 M-11.65 M-307.56 M -345.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -92.97 M-22.48 M-4.37 M-11.69 M-307.61 M -346.14 M Basic earnings per share (Basic EPS) -0.72-0.17-0.03-0.09-2.37 -2.66 Diluted earnings per share (Diluted EPS) -0.72-0.17-0.03-0.09-2.37 -2.66 Average basic shares outstanding 119.23 M129.6 M130.36 M130.64 M130.18 M 520.78 M Diluted shares outstanding 119.23 M129.6 M130.36 M130.64 M130.18 M 520.78 M EBITDA -125.58 M-18.64 M-807 K-6.32 M-375.89 M -401.66 M EBIT -137.7 M-27.08 M-9.21 M-14.26 M-386.54 M -437.09 M Cost of revenue 270.58 M254.1 M260.99 M295.27 M250.17 M 1.06 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.12 M8.44 M8.41 M7.94 M10.65 M 35.43 M