Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.59 M2.57 M2.55 M4.46 M4.29 M4.4 M 4.4 M Research & development 78 K89.48 K85.25 K84.55 K0— — Operating income 11.88 M12.62 M11.41 M12.65 M9.32 M9.97 M 9.97 M Non-Operating Income, Total -1.4 M9.17 M668.58 K-303.35 K-628.56 K192.53 K 192.53 K Interest expense, net of interest capitalized 1.73 M27.45 K224.88 K252.33 K1.17 M0 — Non-Operating Income, excl. Interest Expenses -3.13 M9.14 M443.69 K-508.34 K-1.81 M156.63 K 192.53 K Unusual income/expense ———-47.33 K10.71 K35.91 K — Pretax income 10.48 M21.8 M12.08 M12.35 M8.69 M10.16 M 10.16 M Equity in earnings —————— — Taxes 1.55 M4.41 M3.35 M4.08 M2.66 M3 M 3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.93 M17.39 M8.73 M8.26 M6.03 M7.16 M 7.16 M Discontinued operations —————— — Net income 8.93 M17.39 M8.73 M8.26 M6.03 M7.16 M 7.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.93 M17.39 M8.73 M8.26 M6.03 M7.16 M 7.16 M Basic earnings per share (Basic EPS) 6.2115.40.890.520.6 0.6 Diluted earnings per share (Diluted EPS) 6.2115.40.890.520.6 0.6 Average basic shares outstanding 1.44 M1.59 M1.62 M9.29 M11.63 M11.93 M 47.73 M Diluted shares outstanding 1.45 M1.63 M1.84 M9.38 M11.68 M11.93 M 47.73 M EBITDA 12.94 M12.75 M11.57 M12.69 M9.33 M9.99 M 9.97 M EBIT 11.88 M12.62 M11.41 M12.65 M9.32 M9.97 M 9.97 M Cost of revenue 15.74 M22.35 M23.87 M22.52 M28.67 M30.77 M 30.77 M Other cost of goods sold 66.94 K074.1 K054.87 K— — Depreciation & amortization (cash flow) 1.06 M127.58 K158.26 K43.12 K15.52 K22.37 K 5 656