Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.24 M7.43 M7.82 M7.83 M8.36 M8.3 M 8.3 M Research & development —————— — Operating income 1.69 M2.3 M2.65 M2.7 M2.21 M1.21 M 1.21 M Non-Operating Income, Total 159 K213 K164 K368 K772 K1.02 M 1.02 M Interest expense, net of interest capitalized 13 K6 0003 0005 0004 0003 000 3 000 Non-Operating Income, excl. Interest Expenses 139 K205 K156 K310 K768 K1.02 M 1.02 M Unusual income/expense 7 0002 0005 00053 K0— — Pretax income 1.85 M3.62 M2.82 M3.06 M2.98 M2.23 M 2.23 M Equity in earnings —————— — Taxes 462 K659 K822 K913 K859 K693 K 693 K Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations 1.39 M2.96 M1.99 M2.15 M2.12 M1.54 M 1.54 M Discontinued operations —————— — Net income 1.39 M2.96 M1.99 M2.15 M2.12 M1.54 M 1.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.39 M2.96 M1.99 M2.15 M2.12 M1.54 M 1.54 M Basic earnings per share (Basic EPS) 0.230.490.340.390.40.3 0.3 Diluted earnings per share (Diluted EPS) 0.220.480.330.390.40.3 0.3 Average basic shares outstanding 6.16 M6.1 M5.96 M5.49 M5.32 M5.15 M 20.92 M Diluted shares outstanding 6.22 M6.18 M6.04 M5.55 M5.33 M5.17 M 20.98 M EBITDA 2.04 M2.79 M4.13 M3.95 M-4.83 M-4.84 M -5.19 M EBIT 1.04 M1.99 M3.42 M3.33 M-5.55 M-5.56 M -5.6 M Cost of revenue 11.15 M12.2 M14.38 M14.61 M15.18 M15.38 M 15.38 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 997 K799 K710 K615 K715 K715 K 415 K