WKHS

Value 20202021202220232024 TTM Total revenue 1.39 M-11.23 M3.19 M4.36 M6.62 M 10.62 M Gross profit -11.67 M-133.34 M-32.65 M-25.26 M-22.23 M -25.14 M Operating expenses 29.31 M51.77 M96.43 M80.04 M51.66 M 34.2 M Selling/general/admin expenses 20.16 M40.16 M73.22 M55.57 M42.51 M 29.03 M Research & development 9.15 M11.61 M23.21 M24.5 M9.1 M 5.12 M Operating income 282.13 M-185.11 M-129.08 M-105.3 M-73.89 M -59.34 M Non-Operating Income, Total 318.36 M-225.43 M0—0 — Interest expense, net of interest capitalized 190.52 M———— — Non-Operating Income, excl. Interest Expenses 127.84 M-225.43 M0—0 — Unusual income/expense ————0 — Pretax income 91.61 M-423.19 M-117.27 M-124.03 M-101.91 M -64.55 M Equity in earnings ————— — Taxes 21.83 M-21.85 M0-110.52 K-117.06 K -117.06 K Non-controlling/minority interest ————— — After tax other income/expense —-102.86 K-599.98 K1.93 M485.3 K — Net income before discontinued operations 69.78 M-401.34 M-117.27 M123.9 M101.8 M 180.4 M Discontinued operations ————— — Net income 69.78 M-401.34 M-117.27 M123.9 M101.8 M 180.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 69.78 M-401.34 M-117.27 M123.9 M101.8 M 180.4 M Basic earnings per share (Basic EPS) 2 250-9 360-2 220-1 800-620.28 24 Diluted earnings per share (Diluted EPS) 2 100-9 360-2 220-1 800-620.28 24 Average basic shares outstanding 30.96 K42.89 K52.86 K69.1 K164.11 K 2.56 M Diluted shares outstanding 33.32 K42.89 K52.86 K69.1 K164.11 K 2.56 M EBITDA -40.17 M-193.59 M-128.98 M-109.97 M-65.98 M -51.8 M EBIT -40.98 M-195.5 M-130.92 M-114.03 M-73.89 M -59.34 M Cost of revenue 13.07 M132.49 M37.67 M38.35 M28.84 M 35.76 M Other cost of goods sold 098.92 M17.72 M8.8 M— — Depreciation & amortization (cash flow) 809.64 K1.91 M1.95 M4.06 M7.91 M 7.53 M