Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 349.94 K3.24 M7.42 M11.13 M14.62 M 17.96 M Research & development ————2.29 M 1.44 M Operating income 986.24 K-7.56 M-12.77 M-14.74 M-15.47 M -16.68 M Non-Operating Income, Total 201.38 K-335.35 K239.3 K-192.3 K-697.96 K -747.33 K Interest expense, net of interest capitalized 386.25 K294.92 K488.7 K616.21 K3 123 2 500 Non-Operating Income, excl. Interest Expenses -184.87 K-630.28 K-249.4 K-808.51 K-615.31 K -732.98 K Unusual income/expense ————-85.76 K — Pretax income 772.06 K-8.13 M-12.23 M-14.93 M-16.16 M -29.75 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.19 M-7.9 M-12.53 M-14.93 M-16.16 M -17.42 M Discontinued operations ————— — Net income 1.19 M-7.9 M-12.53 M-14.93 M-16.16 M -17.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.19 M-7.9 M-12.53 M-14.93 M-16.16 M -17.42 M Basic earnings per share (Basic EPS) —54.9-7.2-8.4-5.84 -3.65 Diluted earnings per share (Diluted EPS) ——-7.3-8.4-5.84 -3.65 Average basic shares outstanding ——1.71 M1.77 M2.77 M 18.88 M Diluted shares outstanding ——1.71 M1.77 M2.77 M 18.88 M EBITDA -366.04 K-7.14 M-12.29 M-13.63 M-13.77 M -14.58 M EBIT -986.24 K-7.56 M-12.77 M-14.74 M-15.52 M -16.68 M Cost of revenue 299 K350.7 K56.97 K1.29 M7.64 M 10.92 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 620.2 K420.7 K484.07 K1.11 M1.75 M 2.09 M