WULF

Value 20202021202220232024 TTM Total revenue 13.43 M—15.03 M69.23 M140.05 M 167.6 M Gross profit 3.91 M—3.95 M41.91 M77.44 M 79.71 M Operating expenses 5.73 M—47.7 M71.33 M-15.83 M 55.83 M Selling/general/admin expenses 5.02 M—22.77 M8.82 M30.9 M 61.1 M Research & development 671.49 K———— — Operating income -1.79 M—-43.74 M-29.42 M-76.22 M -151.31 M Non-Operating Income, Total 1.22 M—804 K231 K49.13 M 10.23 M Interest expense, net of interest capitalized 86.56 K—24.68 M34.81 M19.79 M 20.91 M Non-Operating Income, excl. Interest Expenses 1.14 M—-23.88 M-34.81 M25.41 M -13.32 M Unusual income/expense ———231 K3.93 M — Pretax income 649.32 K—86.19 M73.42 M72.42 M 581.28 M Equity in earnings ——15.71 M9.29 M3.36 M -5.36 M Taxes 210 K—256 K00 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -439.32 K—-95.65 M-73.55 M-72.42 M -564.03 M Discontinued operations ——4.86 M129 K0 — Net income -439.32 K—-90.79 M-73.42 M-72.42 M -564.03 M Dilution adjustment ——183.17 M149 M— — Preferred dividends ——783 K1.07 M— — Diluted net income available to common stockholders 439.32 K091.6 M74.5 M72.42 M 564.03 M Basic earnings per share (Basic EPS) -0.22—-0.82-0.35-0.21 -1.46 Diluted earnings per share (Diluted EPS) 0.22—-0.82-0.35-0.21 -1.43 Average basic shares outstanding 1.98 M—110.64 M209.96 M351.32 M 1.52 B Diluted shares outstanding 1.98 M—110.64 M209.96 M351.32 M 1.52 B EBITDA -1.13 M—-25.4 M18.44 M164.48 M 112.89 M EBIT -1.83 M—-43.74 M-29.42 M93.27 M 28.39 M Cost of revenue 9.53 M—11.08 M27.32 M62.61 M 83.39 M Other cost of goods sold 116 K———— — Depreciation & amortization (cash flow) 698.05 K—18.34 M47.87 M71.21 M 84.51 M