XCUR

Value 202020212022202320242025 TTM Total revenue 16.61 M-483 K28.83 M0500 K0 0 Gross profit 16.61 M-483 K28.83 M0500 K0 0 Operating expenses 42.05 M62.07 M30.66 M15 M12.73 M4.23 M 4.23 M Selling/general/admin expenses 9.96 M13.09 M10.89 M12.65 M5.45 M6.83 M 6.83 M Research & development 32.09 M48.98 M19.77 M1.42 M03.29 M 3.29 M Operating income -25.44 M-62.55 M-1.83 M-15 M-12.23 M-4.23 M -4.23 M Non-Operating Income, Total 768 K-1.55 M-542 K-1.92 M2.54 M-1.35 M -1.35 M Interest expense, net of interest capitalized 573 K1.69 M595 K018 K1 000 — Non-Operating Income, excl. Interest Expenses -127 K-3.23 M-1.1 M-1.92 M384 K-1.07 M -1.07 M Unusual income/expense 322 K-11 K-40 K-2 0002.14 M-275 K -275 K Pretax income -24.67 M-64.1 M-2.37 M-16.91 M-9.69 M-5.58 M -5.58 M Equity in earnings —————— — Taxes 00209 K08 000-634 K -634 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -24.67 M-64.1 M-2.58 M-16.91 M-9.7 M-4.95 M -4.95 M Discontinued operations —————— — Net income -24.67 M-64.1 M-2.58 M-16.91 M-9.7 M-4.95 M -4.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -24.67 M-64.1 M-2.58 M-16.91 M-9.7 M-4.95 M -4.95 M Basic earnings per share (Basic EPS) —-108-2.8-10.55-4.75-0.79 -0.79 Diluted earnings per share (Diluted EPS) —-108-2.8-10.55-4.75-0.79 -0.79 Average basic shares outstanding —590.78 K923.89 K1.6 M2.04 M6.3 M 25.11 M Diluted shares outstanding —590.78 K923.89 K1.6 M2.04 M6.3 M 25.12 M EBITDA -25.01 M-62.08 M-1.36 M-15 M—— — EBIT -25.44 M-62.55 M-1.83 M-15 M-12.23 M-4.23 M -4.23 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 430 K468 K475 K0—— —