Financials
Value 2021202220232024 TTM Selling/general/admin expenses 125.72 M137.75 M146.09 M163.48 M 175.01 M Research & development 25.16 M20.97 M22.34 M25.56 M 29.38 M Operating income 115.16 M81.94 M44.01 M33.65 M 12.62 M Non-Operating Income, Total 7.57 M14.14 M19.49 M23.46 M 25.44 M Interest expense, net of interest capitalized 7.2 M15.3 M26.6 M30.5 M 29.7 M Non-Operating Income, excl. Interest Expenses -7.2 M-15.3 M-26.6 M-30.5 M -29.7 M Unusual income/expense 7.57 M14.14 M19.49 M23.46 M 25.44 M Pretax income -78.28 M95.72 M63.5 M57.1 M 110.67 M Equity in earnings ———— — Taxes 01.42 M1.25 M2.27 M -2.11 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 122.72 M94.66 M62.26 M54.84 M 16.88 M Discontinued operations ———— — Net income 122.72 M94.66 M62.26 M54.84 M 16.88 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 122.72 M94.66 M62.26 M54.84 M 16.88 M Basic earnings per share (Basic EPS) —-0.7-0.45-0.37 -0.09 Diluted earnings per share (Diluted EPS) —-0.7-0.45-0.37 -0.09 Average basic shares outstanding —135.63 M137.67 M146.77 M 622.33 M Diluted shares outstanding —135.63 M137.67 M146.77 M 636.3 M EBITDA -252.86 M-240.68 M-216.94 M-232.67 M -205.04 M EBIT -254.19 M-242.08 M-218.43 M-233.87 M -206.31 M Cost of revenue 13.32 M22.63 M28.64 M36.83 M 41.1 M Other cost of goods sold 13.32 M22.63 M28.64 M36.83 M 41.1 M Depreciation & amortization (cash flow) 1.33 M1.4 M1.49 M1.2 M 1.26 M