Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.99 M8.15 M7.8 M9.73 M10.41 M 36.09 M Research & development 864 K1.29 M69 K69 K281 K 1.71 M Operating income -7.25 M5.93 M4.6 M-1.33 M2.18 M 11.38 M Non-Operating Income, Total 2.33 M-114 K15.29 M5.56 M342 K 21.07 M Interest expense, net of interest capitalized 3.39 M3.47 M3.24 M3.3 M3.03 M 13.03 M Non-Operating Income, excl. Interest Expenses -2.08 M-3.49 M4.23 M1.53 M-6.47 M -4.2 M Unusual income/expense 1.02 M-95 K7.82 M727 K3.78 M 12.24 M Pretax income -9.63 M7.22 M4.67 M14.1 M6.16 M 32.15 M Equity in earnings ————— — Taxes -5.66 M0049 K54 K 103 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.97 M2.37 M9.19 M14.05 M6.1 M 31.71 M Discontinued operations ————— — Net income -3.97 M2.37 M9.19 M14.05 M6.1 M 31.71 M Dilution adjustment —0000 0 Preferred dividends —1.37 M1.37 M1.37 M1.42 M 5.53 M Diluted net income available to common stockholders -5.34 M999 K7.82 M12.68 M4.68 M 26.18 M Basic earnings per share (Basic EPS) -0.080.060.460.740.27 1.53 Diluted earnings per share (Diluted EPS) -0.040.060.440.70.26 1.46 Average basic shares outstanding 11.7 M11.97 M12.01 M12.14 M12.08 M 48.19 M Diluted shares outstanding 11.7 M17.78 M17.76 M18.14 M17.98 M 71.67 M EBITDA -6.69 M6.9 M5.58 M-63 K5.39 M 17.82 M EBIT -7.25 M5.93 M4.6 M-1.33 M2.18 M 11.38 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 562 K974 K980 K1.27 M3.21 M 6.43 M