Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.01 M4.27 M4.38 M3.66 M4.21 M5.79 M 5.64 M Research & development 317 K206 K200 K200 K200 K200 K — Operating income -1.41 M-505.91 K-1.12 M-399 K-612 K-2.05 M -2.05 M Non-Operating Income, Total -1.5 M-7.22 M-347 K164 K-887 K-480 K -480 K Interest expense, net of interest capitalized 1.27 M564.38 K450 K628 K862 K878 K 878 K Non-Operating Income, excl. Interest Expenses -1.59 M-7.98 M-900 K-1.26 M-1.72 M-1.76 M -1.76 M Unusual income/expense -1.18 M195.58 K103 K792 K-25 K398 K 398 K Pretax income -2.91 M-7.73 M-1.47 M-235 K-2.36 M-3.41 M -3.41 M Equity in earnings —————— — Taxes -403.07 K00002.53 M — Non-controlling/minority interest 138.63 K718.21 K00—— — After tax other income/expense ————-116 K0 — Net income before discontinued operations -2.65 M-8.45 M-1.47 M-235 K-1.5 M-2.53 M -2.53 M Discontinued operations -1.74 M173.73 K00—— — Net income -4.39 M-8.27 M-1.47 M-235 K-1.5 M-2.53 M -2.53 M Dilution adjustment ——-888 K——— — Preferred dividends ——-304 K——— — Diluted net income available to common stockholders -8.77 M-11.85 M-2.05 M-246 K-1.64 M-2.7 M -2.7 M Basic earnings per share (Basic EPS) -18.6-20.1-2.2-0.1-0.7-1.01 -1.01 Diluted earnings per share (Diluted EPS) -18.6-20.1-2.2-0.1-0.7-1.01 -1.01 Average basic shares outstanding 470.57 K587.89 K930.19 K1.95 M2.34 M2.67 M 10.61 M Diluted shares outstanding 470.57 K587.89 K930.19 K1.95 M2.34 M2.67 M 10.61 M EBITDA -1.41 M-505.91 K-1.12 M-399 K—— — EBIT -1.41 M-505.91 K-1.12 M-399 K-612 K-2.05 M -2.05 M Cost of revenue 22.92 M20.32 M14.91 M14.55 M14.35 M16.11 M 16.11 M Other cost of goods sold —0———— — Depreciation & amortization (cash flow) 0000—— —