Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.08 M1.07 M1.66 M3.46 M4.4 M 10.58 M Research & development 50.21 K——027.88 K — Operating income -7.88 M-1.06 M-1.82 M-6.94 M-18.93 M -28.75 M Non-Operating Income, Total 30.75 K29.5 K27.64 K-96.5 K-674.18 K -713.55 K Interest expense, net of interest capitalized 100 K——100 K100 K — Non-Operating Income, excl. Interest Expenses -69.01 K29.5 K27.64 K-196.5 K-774.18 K -913.55 K Unusual income/expense -24000—— — Pretax income -7.85 M-1.03 M-1.79 M-7.03 M-19.6 M -29.46 M Equity in earnings 240———— — Taxes 00000 0 Non-controlling/minority interest -39.59 K——-2 922-1 587 — After tax other income/expense ————— — Net income before discontinued operations -8.33 M-1.03 M-1.79 M-6.32 M-20.3 M -29.45 M Discontinued operations ————— — Net income -8.33 M-1.03 M-1.79 M-6.32 M-20.3 M -29.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.71 M-1.03 M-1.79 M-7.02 M-20.38 M -30.23 M Basic earnings per share (Basic EPS) -7.21-0.7-1.11-0.211.12 -0.9 Diluted earnings per share (Diluted EPS) -7.21-0.7-1.11-0.211.12 -0.9 Average basic shares outstanding 1.13 M1.51 M1.62 M34 M32.85 M 69.97 M Diluted shares outstanding 1.13 M1.51 M1.62 M34 M32.85 M 69.97 M EBITDA -7.95 M-1.04 M-1.78 M-6.92 M-18.83 M -28.56 M EBIT -8.01 M-1.06 M-1.82 M-6.96 M-18.93 M -28.77 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 56.92 K21.88 K44.8 K40.03 K102.35 K 209.06 K