AKA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 159.02 M128.66 M160.52 M147.08 M163.95 M 600.21 M Gross profit 88.94 M73.66 M92.34 M86.98 M91.08 M 344.06 M Operating expenses 91.73 M79.04 M92.83 M88.41 M101.82 M 362.11 M Selling/general/admin expenses 91.73 M79.04 M92.83 M88.41 M101.82 M 362.11 M Research & development ————— — Operating income -2.79 M-5.38 M-491 K-1.43 M-10.75 M -18.05 M Non-Operating Income, Total -2.63 M-2.96 M-3.12 M-2.66 M-2.52 M -11.27 M Interest expense, net of interest capitalized 2.63 M2.66 M2.5 M2.36 M2.45 M 9.97 M Non-Operating Income, excl. Interest Expenses -5.27 M-5.33 M-5 M-4.72 M-4.9 M -19.95 M Unusual income/expense 4 000-295 K-624 K-299 K-73 K -1.29 M Pretax income -5.42 M-8.34 M-3.62 M-4.09 M-13.27 M -29.32 M Equity in earnings ————— — Taxes 3.93 M9 00010 K873 K1.23 M 2.12 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -9.36 M-8.35 M-3.63 M-4.96 M-14.5 M -31.43 M Discontinued operations ————— — Net income -9.36 M-8.35 M-3.63 M-4.96 M-14.5 M -31.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.36 M-8.35 M-3.63 M-4.96 M-14.5 M -31.43 M Basic earnings per share (Basic EPS) -0.88-0.78-0.34-0.46-1.35 -2.93 Diluted earnings per share (Diluted EPS) -0.88-0.78-0.34-0.46-1.35 -2.93 Average basic shares outstanding 10.57 M10.69 M10.71 M10.74 M10.73 M 42.87 M Diluted shares outstanding 10.57 M10.69 M10.71 M10.74 M10.73 M 42.87 M EBITDA 10.23 M-865 K6.5 M8.08 M1.21 M 14.92 M EBIT -2.79 M-5.38 M-491 K-1.43 M-10.75 M -18.05 M Cost of revenue 70.08 M55 M68.18 M60.09 M72.87 M 256.15 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.02 M4.52 M6.99 M9.51 M11.96 M 32.97 M