Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.61 M4.53 M5.14 M7.02 M7.41 M7.08 M 7.08 M Research & development —————— — Operating income -9.46 M1.35 M2.43 M270 K-2.81 M-3.59 M -3.59 M Non-Operating Income, Total ————3.79 M0 — Interest expense, net of interest capitalized 1.06 M739 K806 K1.11 M1.5 M1.57 M 1.57 M Non-Operating Income, excl. Interest Expenses ————2.29 M-1.57 M — Unusual income/expense —————— — Pretax income -9.45 M947 K2.52 M696 K1.24 M-3.22 M -3.22 M Equity in earnings —————— — Taxes -1.74 M269 K963 K431 K-295 K-493 K -493 K Non-controlling/minority interest -658 K484 K227 K-345 K-654 K-1.17 M -1.17 M After tax other income/expense —————— — Net income before discontinued operations -7.06 M194 K1.33 M610 K2.19 M-1.55 M -1.55 M Discontinued operations —————— — Net income -7.06 M194 K1.33 M610 K2.19 M-1.55 M -1.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.06 M194 K1.33 M610 K2.19 M-1.55 M -1.55 M Basic earnings per share (Basic EPS) -1.140.030.210.10.34-0.23 -0.23 Diluted earnings per share (Diluted EPS) -1.140.030.210.10.33-0.23 -0.23 Average basic shares outstanding —6.04 M6.3 M6.36 M6.5 M6.62 M 26.4 M Diluted shares outstanding 6.18 M6.06 M6.3 M6.39 M6.7 M6.62 M 26.4 M EBITDA 2.31 M10.39 M12.24 M7.95 M-721 K-1.64 M -7.6 M EBIT 4.47 M5.42 M7.46 M2.74 M-816 K-1.76 M -7.73 M Cost of revenue 6.58 M10.9 M11.36 M11.98 M19.16 M23.02 M 23.02 M Other cost of goods sold 2.38 M2.49 M1.88 M2.03 M2.34 M2.78 M 2.78 M Depreciation & amortization (cash flow) 6.97 M4.97 M4.78 M5.21 M95 K126 K 126 K