Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.51 M3.45 M———— — Research & development —————— — Operating income -453.61 M-7.18 M859.01 M14.22 M274.27 M-201.08 M -201.08 M Non-Operating Income, Total -140.28 M63.13 M803.38 M44.28 M323.5 M-285.75 M -285.75 M Interest expense, net of interest capitalized 62.94 M7.02 M120.79 M525.79 M524.15 M642.09 M 642.09 M Non-Operating Income, excl. Interest Expenses -203.22 M56.11 M682.59 M-481.52 M-200.65 M-927.83 M -927.83 M Unusual income/expense —————— — Pretax income -593.88 M55.95 M1.66 B58.49 M597.77 M-486.83 M -486.83 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -215.11 M15.36 M-229.93 M-67.92 M-14.39 M322.69 M 322.69 M Discontinued operations —————— — Net income -215.11 M15.36 M-229.93 M-67.92 M-14.39 M322.69 M 322.69 M Dilution adjustment 000000 0 Preferred dividends 9.79 M11.47 M11.98 M11.98 M11.98 M12.04 M 12.04 M Diluted net income available to common stockholders -224.9 M3.89 M-241.91 M-79.91 M-26.38 M310.65 M 310.65 M Basic earnings per share (Basic EPS) -17.850.25-10.25-1.86-0.513.31 3.31 Diluted earnings per share (Diluted EPS) -17.850.25-10.25-1.86-0.513.3 3.3 Average basic shares outstanding 12.61 M15.9 M23.59 M43.05 M52.16 M93.94 M 357.29 M Diluted shares outstanding 12.61 M16.06 M23.59 M43.05 M52.16 M94.27 M 358.02 M EBITDA —————— — EBIT -515.46 M-11.87 M744.59 M-504.56 M-234.1 M-830.84 M -830.84 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —