Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 20.87 B23.93 B21.21 B21.76 B25.94 B — Research & development 8.74 B8.75 B8.26 B7.24 B7.88 B — Operating income 13.69 B10.98 B14.61 B15.7 B19.42 B -16.94 B Non-Operating Income, Total 1.41 B1.85 B872 M1.07 B3.44 B — Interest expense, net of interest capitalized 683 M774 M862 M1.1 B1.32 B — Non-Operating Income, excl. Interest Expenses -429 M-581 M-838 M-884 M1.65 B — Unusual income/expense 1.16 B1.66 B848 M853 M467 M — Pretax income 25.27 B9.39 B12.99 B14.07 B21.42 B -16.94 B Equity in earnings ————— — Taxes 4.47 B4.23 B2.26 B3.12 B4.88 B — Non-controlling/minority interest 1.11 B2.39 B1.05 B1.2 B569 M — After tax other income/expense ————— — Net income before discontinued operations 22.98 B9.82 B10.6 B11.08 B17.93 B -16.94 B Discontinued operations ————— — Net income 22.98 B9.82 B10.6 B11.08 B17.93 B -16.94 B Dilution adjustment 00000 — Preferred dividends 42 M46 M40 M37 M88 M — Diluted net income available to common stockholders 22.94 B9.77 B10.56 B11.04 B17.84 B -16.94 B Basic earnings per share (Basic EPS) 1.060.450.50.550.95 17.17 Diluted earnings per share (Diluted EPS) 1.040.450.50.540.92 16.88 Average basic shares outstanding 21.62 B21.56 B20.98 B20.18 B18.79 B 81.51 B Diluted shares outstanding 21.98 B21.79 B21.11 B20.36 B19.32 B 82.58 B EBITDA 36.67 B40.56 B39.37 B40.43 B50.9 B — EBIT 33.39 B37.37 B36.59 B37.96 B49.08 B — Cost of revenue 64.29 B85.1 B80.04 B81.2 B82.45 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.28 B3.19 B2.79 B2.47 B1.82 B 10.28 B