BBAI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 43.83 M34.76 M32.47 M33.14 M27.3 M 127.67 M Gross profit 16.41 M7.39 M8.11 M7.43 M5.55 M 28.48 M Operating expenses 219.01 M32.11 M102.18 M33.42 M111.8 M 279.5 M Selling/general/admin expenses 22.24 M22.73 M21.49 M25.25 M25.66 M 95.13 M Research & development —4.17 M4.39 M3.38 M4.82 M 16.75 M Operating income -8.14 M-21.21 M-90.3 M-21.86 M-80.53 M -213.9 M Non-Operating Income, Total -93.26 M-33.34 M-135.75 M26.13 M50.17 M -92.79 M Interest expense, net of interest capitalized 6.26 M5.12 M4.42 M4.6 M3.98 M 18.12 M Non-Operating Income, excl. Interest Expenses -99.52 M-38.45 M-140.17 M21.52 M46.19 M -110.91 M Unusual income/expense ————— — Pretax income -138.46 M-61.96 M-228.6 M2.54 M-27.61 M -315.64 M Equity in earnings ————— — Taxes -278 K25 K14 K17 K-21.78 M -21.72 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -138.18 M-61.99 M-228.62 M2.52 M-5.83 M -293.91 M Discontinued operations ————— — Net income -138.18 M-61.99 M-228.62 M2.52 M-5.83 M -293.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -138.18 M-61.99 M-228.62 M-13.83 M-5.83 M -310.27 M Basic earnings per share (Basic EPS) -0.47-0.25-0.710.010.13 -0.82 Diluted earnings per share (Diluted EPS) -0.47-0.25-0.71-0.030.17 -0.82 Average basic shares outstanding 233.6 M252.34 M320.59 M396.59 M358.8 M 1.33 B Diluted shares outstanding 233.6 M252.34 M320.59 M448.16 M358.8 M 1.38 B EBITDA -188.11 M-18.6 M-88.7 M-22.04 M-91.5 M -220.84 M EBIT -202.6 M-24.72 M-94.06 M-25.99 M-106.25 M -251.02 M Cost of revenue 27.42 M27.37 M24.36 M25.71 M21.75 M 99.19 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.5 M6.11 M5.37 M3.95 M14.75 M 30.18 M