BDX

Value 202020212022202320242025 TTM Total revenue 17.12 B20.25 B18.87 B19.37 B20.18 B21.84 B 21.92 B Gross profit 7.58 B9.43 B8.48 B8.17 B9.13 B9.93 B 10.1 B Operating expenses 7.05 B7.61 B7.52 B8.04 B7.94 B8.5 B 10.02 B Selling/general/admin expenses 4.33 B4.87 B4.71 B4.72 B4.86 B5.28 B 5.35 B Research & development 1.1 B1.34 B1.26 B1.24 B1.19 B1.26 B 1.23 B Operating income 1.48 B2.8 B2.28 B2.11 B2.4 B2.58 B 2.68 B Non-Operating Income, Total 64 M119 M161 M131 M238 M208 M 136 M Interest expense, net of interest capitalized 528 M469 M398 M452 M528 M613 M — Non-Operating Income, excl. Interest Expenses -487 M-447 M-354 M-367 M-318 M-528 M -550 M Unusual income/expense 23 M97 M117 M46 M28 M123 M 117 M Pretax income 998 M2.24 B1.78 B1.66 B2 B1.88 B 1.97 B Equity in earnings 13 M————— — Taxes 111 M150 M148 M132 M300 M203 M 210 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 874 M2.09 B1.64 B1.53 B1.71 B1.68 B 1.8 B Discontinued operations ——144 M-46 M00 — Net income 874 M2.09 B1.78 B1.48 B1.71 B1.68 B 1.76 B Dilution adjustment 000000 — Preferred dividends 107 M90 M90 M60 M00 — Diluted net income available to common stockholders 767 M2 B1.69 B1.42 B1.71 B1.68 B 1.76 B Basic earnings per share (Basic EPS) 2.756.925.934.975.885.83 6.12 Diluted earnings per share (Diluted EPS) 2.716.855.884.945.865.82 6.12 Average basic shares outstanding 278.97 M289.29 M285 M286.28 M289.76 M287.65 M 1.15 B Diluted shares outstanding 282.4 M292.09 M287.36 M288.39 M291.01 M288.51 M 1.15 B EBITDA 2.68 B4.09 B3.19 B2.41 B3.47 B3.88 B 2.55 B EBIT 528 M1.82 B959 M125 M1.19 B1.42 B 78 M Cost of revenue 9.54 B10.82 B10.39 B11.2 B11.05 B11.91 B 11.82 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.15 B2.27 B2.23 B2.29 B2.29 B2.46 B 2.47 B