Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 2.45 B2.67 B2.82 B2.96 B3.15 B 3.15 B Research & development ————— — Operating income 617.32 M737.99 M800.42 M772.21 M816.6 M 816.6 M Non-Operating Income, Total -6.34 M165 K669 K—— — Interest expense, net of interest capitalized 45.04 M37.34 M57.97 M42.72 M31.93 M — Non-Operating Income, excl. Interest Expenses -51.38 M-37.17 M-57.3 M—— — Unusual income/expense ————— — Pretax income 557.88 M690.52 M735.89 M720.85 M774.21 M 774.21 M Equity in earnings ————— — Taxes 131.12 M176.26 M212.24 M186.43 M195.83 M 195.83 M Non-controlling/minority interest ————— — After tax other income/expense -9.23 M-27.73 M21.66 M-42.62 M-7.11 M -7.11 M Net income before discontinued operations 426.76 M514.26 M523.65 M534.42 M578.38 M 578.38 M Discontinued operations -108 K-1.08 M89 K00 — Net income 426.65 M513.18 M523.74 M534.42 M578.38 M 578.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 426.65 M513.18 M523.74 M534.42 M578.38 M 578.38 M Basic earnings per share (Basic EPS) 3.153.833.944.044.41 4.41 Diluted earnings per share (Diluted EPS) 3.093.763.8844.38 4.38 Average basic shares outstanding 135.39 M134.02 M133.05 M132.15 M131.19 M 525.75 M Diluted shares outstanding 138.04 M136.47 M135.12 M133.6 M132.07 M 529.25 M EBITDA 3 B3.35 B3.58 B3.56 B3.78 B 3.63 B EBIT 2.82 B3.16 B3.35 B3.3 B3.49 B 3.63 B Cost of revenue 13.59 B15.88 B16.33 B16.74 B17.46 B 17.46 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 174.62 M196.31 M225.39 M264.76 M293.9 M 1.09 M