BKH

Value 202020212022202320242025 TTM Total revenue 1.7 B1.95 B2.55 B2.33 B2.13 B2.31 B 2.31 B Gross profit 1.7 B1.95 B2.55 B2.33 B2.13 B2.31 B 2.31 B Operating expenses 1.27 B1.54 B2.1 B1.86 B1.62 B1.77 B 1.77 B Selling/general/admin expenses 56.37 M60.1 M66.68 M66.9 M67.2 M67.4 M 67.4 M Research & development —————— — Operating income 428.3 M409.43 M455.24 M472.7 M503.1 M537.5 M 537.3 M Non-Operating Income, Total -152.62 M-151 M-159.28 M-171.1 M-183.1 M-194 M 103.1 M Interest expense, net of interest capitalized 143.47 M152.4 M160.99 M167.9 M181.7 M200.1 M 200.1 M Non-Operating Income, excl. Interest Expenses -293.8 M-304.81 M-321.98 M-335.8 M-363.4 M-400.2 M -102.6 M Unusual income/expense -2.29 M1.4 M1.71 M-3.2 M-1.4 M6.1 M 5.6 M Pretax income 275.68 M258.43 M295.96 M301.6 M320 M343.5 M 343.5 M Equity in earnings —————— — Taxes 32.92 M7.17 M25.2 M25.6 M36.3 M43.7 M 43.7 M Non-controlling/minority interest 15.15 M14.52 M12.37 M13.8 M10.6 M8.2 M 8.2 M After tax other income/expense 11.67 M7.02 M4.72 M2.7 M4.1 M900 K 900 K Net income before discontinued operations 227.61 M236.74 M258.39 M262.2 M273.1 M291.6 M 291.6 M Discontinued operations 0————— — Net income 227.61 M236.74 M258.39 M262.2 M273.1 M291.6 M 291.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 227.61 M236.74 M258.39 M262.2 M273.1 M291.6 M 291.6 M Basic earnings per share (Basic EPS) 3.653.743.983.913.913.99 3.99 Diluted earnings per share (Diluted EPS) 3.653.743.973.913.913.98 3.98 Average basic shares outstanding 62.38 M63.22 M64.86 M67 M69.8 M73 M 289.8 M Diluted shares outstanding 62.44 M63.33 M65.02 M67.1 M69.9 M73.2 M 290.3 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 224.46 M235.95 M250.91 M256.8 M270.1 M283.8 M 10.9 M