BKV

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 181.48 M231.01 M207.14 M199.76 M255.86 M 893.78 M Gross profit 181.48 M231.01 M207.14 M199.76 M255.86 M 893.78 M Operating expenses 176.05 M172.52 M193.65 M195.56 M229.47 M 791.2 M Selling/general/admin expenses 30.93 M25.26 M30.52 M30.74 M37.85 M 124.36 M Research & development ————— — Operating income -56.27 M-93.7 M128.4 M82.3 M100.62 M 217.61 M Non-Operating Income, Total 3.49 M1.58 M702 K342 K1.98 M 4.61 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -4.15 M1.25 M262 K-226 K-1.51 M -224 K Unusual income/expense 7.64 M336 K440 K568 K3.49 M 4.84 M Pretax income -70.99 M-107.86 M132.63 M97.71 M87.79 M 210.28 M Equity in earnings -17.18 M-9.59 M9.09 M21.05 M-5.66 M 14.89 M Taxes -13.54 M-29.19 M27.89 M20 M16.73 M 35.43 M Non-controlling/minority interest 00163 K863 K686 K 1.71 M After tax other income/expense 5.89 M187 K-3.17 M-961 K255 K -3.69 M Net income before discontinued operations -57.46 M-78.67 M104.57 M76.85 M70.38 M 173.13 M Discontinued operations ————— — Net income -57.46 M-78.67 M104.57 M76.85 M70.38 M 173.13 M Dilution adjustment 8.81 M0000 0 Preferred dividends 8.81 M0281 K537 K604 K 1.42 M Diluted net income available to common stockholders -57.46 M-78.67 M104.29 M76.31 M69.77 M 171.71 M Basic earnings per share (Basic EPS) -0.71-0.931.230.90.78 1.98 Diluted earnings per share (Diluted EPS) -0.7-0.931.230.90.78 1.98 Average basic shares outstanding 71.29 M84.71 M84.71 M84.78 M86.58 M 340.77 M Diluted shares outstanding 71.29 M84.71 M84.83 M84.98 M86.82 M 341.34 M EBITDA 54.21 M98.55 M51.64 M42.17 M69.17 M 261.54 M EBIT 5.43 M58.49 M13.5 M4.2 M26.4 M 102.58 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 48.78 M40.06 M38.14 M37.98 M42.78 M 158.95 M