BLD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.37 B1.31 B1.23 B1.3 B1.39 B1.49 B 5.41 B Gross profit 421.81 M392.03 M351.47 M394.04 M418.92 M404.56 M 1.57 B Operating expenses 199.88 M212.57 M222.78 M214.88 M264.79 M295.95 M 998.4 M Selling/general/admin expenses 177.82 M174.58 M173.98 M174.25 M203.91 M224.92 M 777.07 M Research & development —————— — Operating income 243.99 M217.45 M177.49 M219.79 M215.01 M179.65 M 791.93 M Non-Operating Income, Total 16.09 M-14.73 M-11.52 M-16.2 M24.5 M36.13 M 32.92 M Interest expense, net of interest capitalized 18.45 M17.28 M16.6 M20.55 M28.41 M38.21 M 103.77 M Non-Operating Income, excl. Interest Expenses -4.71 M-34.56 M-33.2 M-41.09 M-7.82 M-4.15 M -86.26 M Unusual income/expense 2.35 M2.55 M5.09 M4.35 M3.91 M2.07 M 15.42 M Pretax income 227.9 M202.72 M165.97 M203.59 M190.51 M143.51 M 703.58 M Equity in earnings —————— — Taxes 58.94 M52.18 M42.59 M51.99 M48.28 M39 M 181.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 168.96 M150.54 M123.39 M151.6 M142.23 M104.51 M 521.73 M Discontinued operations —————— — Net income 168.96 M150.54 M123.39 M151.6 M142.23 M104.51 M 521.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 168.96 M150.54 M123.39 M151.6 M142.23 M104.51 M 521.73 M Basic earnings per share (Basic EPS) 5.685.14.255.345.083.74 18.41 Diluted earnings per share (Diluted EPS) 5.655.074.235.325.013.69 18.25 Average basic shares outstanding 30.9 M30.5 M29.03 M28.7 M28.47 M28.33 M 114.53 M Diluted shares outstanding 31.08 M30.68 M29.17 M28.86 M28.65 M28.54 M 115.23 M EBITDA 257.42 M215.18 M164.48 M215.05 M196.47 M163.97 M 739.97 M EBIT 221.94 M179.47 M128.69 M179.16 M154.13 M108.61 M 570.6 M Cost of revenue 951.46 M920.17 M881.8 M903.36 M974.24 M1.08 B 3.84 B Other cost of goods sold 1.82 M873 K2.82 M1.75 M2.14 M2.2 M 8.92 M Depreciation & amortization (cash flow) 35.49 M35.71 M35.79 M35.89 M42.34 M55.35 M 169.37 M