BOOT

Value 20202021202220232024 TTM Total revenue 893.49 M1.49 B1.66 B1.67 B1.91 B 2.17 B Gross profit 294.88 M575.07 M610.57 M614.42 M717.04 M 831.17 M Operating expenses 209.43 M317.91 M380.07 M417.73 M478.75 M 540.94 M Selling/general/admin expenses 208.55 M316.74 M378.79 M416.21 M477.69 M 539.56 M Research & development ————— — Operating income 86.33 M258.34 M231.79 M198.21 M239.35 M 291.61 M Non-Operating Income, Total 366 K35 K-29 K1.4 M2.26 M 2.83 M Interest expense, net of interest capitalized —774 K713 K672 K634 K 604 K Non-Operating Income, excl. Interest Expenses 0-774 K-713 K-672 K-634 K -604 K Unusual income/expense 366 K35 K-29 K1.4 M2.26 M 2.83 M Pretax income 77.25 M252.59 M225.88 M197.37 M240.12 M 292.91 M Equity in earnings ————— — Taxes 17.86 M60.14 M55.33 M50.38 M59.17 M 73.93 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 59.39 M192.45 M170.55 M147 M180.94 M 218.98 M Discontinued operations ————— — Net income 59.39 M192.45 M170.55 M147 M180.94 M 218.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 59.39 M192.45 M170.55 M147 M180.94 M 218.98 M Basic earnings per share (Basic EPS) 2.056.515.724.875.93 7.18 Diluted earnings per share (Diluted EPS) 2.016.335.624.85.88 7.14 Average basic shares outstanding 28.93 M29.56 M29.8 M30.17 M30.52 M 122.13 M Diluted shares outstanding 29.48 M30.39 M30.37 M30.61 M30.77 M 123 M EBITDA 110.48 M287.32 M267.47 M247.19 M301.62 M 364.83 M EBIT 85.45 M257.16 M230.5 M196.69 M238.28 M 290.23 M Cost of revenue 598.61 M913.18 M1.05 B1.05 B1.19 B 1.34 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 25.03 M30.16 M36.96 M50.5 M63.34 M 74.6 M