BRX

Value 202020212022202320242025 TTM Total revenue 1.05 B1.15 B1.22 B1.25 B1.29 B1.37 B 1.37 B Gross profit 1.05 B1.15 B1.21 B1.24 B1.28 B1.37 B 1.37 B Operating expenses 734.03 M732.29 M779.47 M817.23 M826.02 M888.58 M 888.58 M Selling/general/admin expenses 98.28 M105.45 M117.22 M117.13 M116.36 M112.67 M 112.67 M Research & development —————— — Operating income 315.65 M415.04 M434.64 M423.93 M456.56 M480.78 M 480.78 M Non-Operating Income, Total 198.06 M149.79 M84.41 M122.72 M119.76 M96.77 M 96.77 M Interest expense, net of interest capitalized 199.99 M194.78 M192.43 M190.73 M215.99 M224.69 M 224.69 M Non-Operating Income, excl. Interest Expenses -6.93 M-45.05 M-111.66 M-70.46 M-99.39 M-130.78 M -130.78 M Unusual income/expense 5 M65 K3.64 M2.45 M3.16 M2.86 M 2.86 M Pretax income 533.17 M582.82 M509.39 M541.24 M360.93 M353.16 M 353.15 M Equity in earnings —————— — Taxes 4.4 M800 K2.7 M2.6 M2.7 M2.8 M — Non-controlling/minority interest ————2 00027 K 27 K After tax other income/expense —————— — Net income before discontinued operations 121.17 M270.19 M354.19 M305.09 M339.27 M386.23 M 386.23 M Discontinued operations —————— — Net income 121.17 M270.19 M354.19 M305.09 M339.27 M386.23 M 386.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 120.76 M269.44 M353.19 M304.26 M338.72 M385.55 M 385.55 M Basic earnings per share (Basic EPS) 0.410.911.181.011.121.26 1.26 Diluted earnings per share (Diluted EPS) 0.410.91.171.011.111.25 1.25 Average basic shares outstanding 296.97 M297.41 M299.94 M300.98 M303.13 M307.18 M 1.23 B Diluted shares outstanding 297.9 M298.83 M301.74 M302.38 M304.04 M307.87 M 1.23 B EBITDA 651.24 M742.19 M779.37 M786.2 M837.96 M895.71 M 895.71 M EBIT 315.65 M415.04 M434.64 M423.93 M456.56 M480.78 M 480.78 M Cost of revenue 3.58 M4.94 M3.96 M3.88 M2.47 M2.24 M 2.24 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 335.58 M327.15 M344.73 M362.28 M381.4 M414.93 M 414.93 M