Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 13.42 M13.11 M12.66 M13.53 M12.75 M13.24 M 52.18 M Research & development —————— — Operating income 208.28 M184.65 M187.86 M198.5 M203.83 M209.08 M 799.27 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 321.7 M295.18 M242.2 M264.73 M247.06 M234.97 M 988.95 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 55.23 M-36.92 M367 K7.89 M64.92 M40.16 M 113.34 M Equity in earnings —2.75 M874 K2.02 M3.92 M1.49 M 8.31 M Taxes 613 K-413 K718 K903 K1.5 M579 K 3.7 M Non-controlling/minority interest 540 K192 K6 00015 K11 K68 K 100 K After tax other income/expense —————— — Net income before discontinued operations 56.38 M-37.19 M357 K6.97 M63.4 M38.85 M 109.57 M Discontinued operations —————— — Net income 56.38 M-37.19 M357 K6.97 M63.4 M38.85 M 109.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 56.38 M-37.19 M357 K6.97 M63.4 M38.85 M 109.57 M Basic earnings per share (Basic EPS) -0.320.2100.040.370.23 0.64 Diluted earnings per share (Diluted EPS) -0.320.2100.040.370.23 0.64 Average basic shares outstanding 173.64 M173.78 M172 M171.89 M171.81 M170.96 M 686.67 M Diluted shares outstanding 173.64 M173.78 M172 M171.89 M171.81 M170.96 M 686.67 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -6.18 M-2.79 M-1.28 M-6.6 M-10.18 M-2.98 M -21.03 M