Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 33.32 M31.29 M30.3 M38.78 M37.4 M 19.53 M Research & development ————— — Operating income 209.7 M300.06 M264.08 M292.86 M329.27 M 332.62 M Non-Operating Income, Total 6.07 M3.07 M1.65 M1.68 M2 M 425 K Interest expense, net of interest capitalized 24.25 M12.54 M36.23 M148.86 M218.06 M 195.18 M Non-Operating Income, excl. Interest Expenses -18.18 M-9.47 M-34.58 M-147.18 M-216.06 M -194.76 M Unusual income/expense ————— — Pretax income 51.67 M124.21 M114.68 M145.68 M161.08 M 166.68 M Equity in earnings ————— — Taxes 14.2 M31.43 M26.73 M37.8 M40.32 M 40.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 37.47 M92.78 M87.95 M107.88 M120.76 M 125.85 M Discontinued operations ————— — Net income 37.47 M92.78 M87.95 M107.88 M120.76 M 125.85 M Dilution adjustment 00000 — Preferred dividends 783 K783 K196 K00 — Diluted net income available to common stockholders 36.68 M92 M87.76 M107.88 M120.76 M 125.85 M Basic earnings per share (Basic EPS) 0.962.452.372.692.78 2.83 Diluted earnings per share (Diluted EPS) 0.962.42.342.672.75 2.8 Average basic shares outstanding 38.03 M37.61 M36.97 M40.05 M43.45 M 177.65 M Diluted shares outstanding 38.31 M38.37 M37.48 M40.45 M43.85 M 179 M EBITDA ——273.32 M306.13 M339.26 M 343.32 M EBIT ——264.08 M292.86 M329.27 M 332.62 M Cost of revenue ——23.88 M31.65 M27.04 M 59.25 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.95 M5.93 M9.24 M13.28 M9.99 M 10.7 M