CHE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 639.99 M646.94 M618.8 M624.9 M639.34 M 2.53 B Gross profit 234.12 M216.41 M184.69 M196.91 M225.17 M 823.18 M Operating expenses 526.12 M552.18 M550.71 M550.15 M538.68 M 2.19 B Selling/general/admin expenses 104.25 M105.59 M100.32 M105.78 M105.5 M 417.19 M Research & development ————— — Operating income 113.88 M94.76 M68.08 M74.75 M100.65 M 338.25 M Non-Operating Income, Total 6.74 M1.25 M3.47 M9.25 M5.31 M 19.28 M Interest expense, net of interest capitalized 499 K329 K443 K457 K521 K 1.75 M Non-Operating Income, excl. Interest Expenses 6.25 M917 K3.03 M8.8 M4.8 M 17.55 M Unusual income/expense 0-1 0001 000-7 000-6 000 -13 K Pretax income 120.12 M95.67 M71.11 M83.54 M105.44 M 355.78 M Equity in earnings ————— — Taxes 29.8 M23.92 M18.62 M19.31 M28.69 M 90.54 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 90.32 M71.76 M52.49 M64.24 M76.75 M 265.24 M Discontinued operations ————— — Net income 90.32 M71.76 M52.49 M64.24 M76.75 M 265.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 90.32 M71.76 M52.49 M64.24 M76.75 M 265.24 M Basic earnings per share (Basic EPS) 6.064.913.64.465.45 18.42 Diluted earnings per share (Diluted EPS) 64.863.574.465.45 18.34 Average basic shares outstanding 15.02 M14.62 M14.59 M14.39 M14.4 M 58.01 M Diluted shares outstanding 15.19 M14.76 M14.7 M14.41 M14.46 M 58.34 M EBITDA 129.71 M110.78 M84.34 M90.98 M116.98 M 403.09 M EBIT 113.88 M94.76 M68.08 M74.75 M100.65 M 338.25 M Cost of revenue 405.88 M430.53 M434.11 M427.99 M414.17 M 1.71 B Other cost of goods sold 405.88 M430.53 M434.11 M427.99 M414.17 M 1.71 B Depreciation & amortization (cash flow) 15.83 M16.02 M16.26 M16.23 M16.33 M 64.84 M