Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.89 M6.98 M6.3 M6.9 M10.65 M7.7 M 7.7 M Research & development —————— — Operating income -159.23 M-49.64 M-124.5 M-90.85 M-17.49 M-33.17 M -33.17 M Non-Operating Income, Total -127.17 M15 K12 K23 K504 K0 0 Interest expense, net of interest capitalized 16.32 M5.77 M17.56 M51.64 M56.08 M50.11 M 50.11 M Non-Operating Income, excl. Interest Expenses -143.49 M-5.75 M-17.55 M-51.62 M-55.58 M-50.11 M -50.11 M Unusual income/expense —————— — Pretax income -71.98 M13.31 M27.26 M-34.93 M16.31 M9.14 M 9.14 M Equity in earnings —————— — Taxes -18.76 M781 K5.07 M523 K4.1 M2.2 M 2.2 M Non-controlling/minority interest -979 K247 K450 K-661 K240 K114 K 114 K After tax other income/expense —————— — Net income before discontinued operations -53.22 M12.53 M22.19 M-35.45 M12.21 M6.94 M 6.94 M Discontinued operations —————— — Net income -53.22 M12.53 M22.19 M-35.45 M12.21 M6.94 M 6.94 M Dilution adjustment 979 K-247 K-450 K661 K-162 K-114 K -114 K Preferred dividends 9.84 M9.85 M9.85 M9.85 M9.97 M9.83 M 9.83 M Diluted net income available to common stockholders -62.08 M2.43 M11.89 M-44.65 M2.08 M-3 M -3 M Basic earnings per share (Basic EPS) -3.670.140.6-1.70.07-0.09 -0.09 Diluted earnings per share (Diluted EPS) -3.670.140.6-1.70.07-0.09 -0.09 Average basic shares outstanding 16.9 M17.32 M19.77 M26.26 M30.44 M34.42 M 135.45 M Diluted shares outstanding 16.92 M17.35 M19.8 M26.29 M30.44 M34.42 M 135.46 M EBITDA -78.38 M13.39 M16.16 M-47.81 M1.18 M-3.18 M -3.18 M EBIT -94.62 M-313 K15.42 M-46.18 M3.89 M-136 K -136 K Cost of revenue 22.64 M13.62 M11.84 M11.25 M12.42 M9.28 M 9.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 16.24 M13.7 M733 K-1.64 M-2.72 M-3.04 M -3.04 M