CVNA

Value 202020212022202320242025 TTM Total revenue 5.59 B12.81 B13.6 B10.77 B13.67 B20.32 B 20.32 B Gross profit 793.76 M1.93 B1.25 B1.72 B2.88 B4.19 B 4.19 B Operating expenses 1.16 B2.1 B3.7 B1.95 B2 B2.43 B 2.44 B Selling/general/admin expenses 1.13 B2.03 B2.74 B1.8 B1.87 B2.31 B 2.31 B Research & development —————— — Operating income -366.43 M-171 M-2.46 B-227 M990 M1.88 B 1.88 B Non-Operating Income, Total 1.45 M6 M70 M1 M73 M2.25 B 2.25 B Interest expense, net of interest capitalized 131.53 M176 M486 M632 M651 M505 M 505 M Non-Operating Income, excl. Interest Expenses -131.53 M-164 M-346 M-632 M-651 M4 B 3.93 B Unusual income/expense 1.45 M-6 M-70 M1 M73 M-2.25 B -2.19 B Pretax income 4.15 B10.26 B9.42 B8.62 B424 M3.64 B 3.64 B Equity in earnings —————— — Taxes 255 K1 M1 M25 M4 M2.79 B 2.79 B Non-controlling/minority interest 291.08 M152 M1.31 B300 M194 M488 M 488 M After tax other income/expense —————— — Net income before discontinued operations -171.14 M-135 M-1.59 B450 M210 M1.41 B 1.41 B Discontinued operations —————— — Net income -171.14 M-135 M-1.59 B450 M210 M1.41 B 1.41 B Dilution adjustment 342.28 M————— — Preferred dividends 0————— — Diluted net income available to common stockholders 171.14 M135 M1.59 B450 M210 M1.9 B 1.9 B Basic earnings per share (Basic EPS) —-1.63-15.744.121.7210.22 10.22 Diluted earnings per share (Diluted EPS) —-1.63-15.740.751.598.45 8.45 Average basic shares outstanding —82.81 M100.83 M109.32 M122.34 M137.63 M 546.32 M Diluted shares outstanding —82.81 M100.83 M200.58 M132.21 M224.28 M 656.37 M EBITDA -347.23 M-131 M-2.35 B-102 M1 B1.88 B 1.88 B EBIT -366.43 M-171 M-2.46 B-227 M873 M1.76 B 1.75 B Cost of revenue 4.79 B10.88 B12.36 B9.05 B10.8 B16.13 B 16.13 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.2 M40 M111 M125 M129 M120 M 132 M