DY

Value 20202021202220232024 TTM Total revenue 3.23 B3.16 B3.85 B4.23 B4.76 B 5.23 B Gross profit 586.88 M529.79 M688.85 M866.39 M993.12 M 1.13 B Operating expenses 311.6 M275.67 M292.02 M319.13 M387 M 440.65 M Selling/general/admin expenses 259.77 M262.43 M293.48 M327.67 M393.03 M 405.93 M Research & development ————— — Operating income 275.28 M254.12 M396.83 M547.26 M606.11 M 690.54 M Non-Operating Income, Total 8.6 M4.45 M10.2 M21.61 M29.21 M 24.01 M Interest expense, net of interest capitalized 10.24 M4.49 M2.83 M2.98 M4.43 M 2.99 M Non-Operating Income, excl. Interest Expenses -2.32 M-287 K13.92 M25.36 M32.03 M 29.34 M Unusual income/expense 676 K243 K-6.56 M-6.74 M-7.25 M -8.32 M Pretax income 59.22 M52.78 M180.12 M292 M307.79 M 394.21 M Equity in earnings ————— — Taxes 24.88 M4.2 M37.91 M73.08 M74.38 M 96.65 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 34.34 M48.57 M142.21 M218.92 M233.41 M 297.56 M Discontinued operations ————— — Net income 34.34 M48.57 M142.21 M218.92 M233.41 M 297.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 34.34 M48.57 M142.21 M218.92 M233.41 M 297.57 M Basic earnings per share (Basic EPS) 1.081.64.817.468.02 10.28 Diluted earnings per share (Diluted EPS) 1.071.574.747.377.92 10.16 Average basic shares outstanding 31.67 M30.34 M29.55 M29.33 M29.11 M 115.92 M Diluted shares outstanding 32.09 M30.84 M30 M29.7 M29.48 M 117.28 M EBITDA 451.18 M406.77 M541.02 M710.35 M804.68 M 926.74 M EBIT 275.28 M254.12 M396.83 M547.26 M606.11 M 690.54 M Cost of revenue 2.64 B2.63 B3.16 B3.36 B3.77 B 4.1 B Other cost of goods sold 2.64 B2.63 B3.16 B3.36 B3.77 B 4.1 B Depreciation & amortization (cash flow) 175.9 M152.65 M144.18 M163.09 M198.57 M 236.19 M