EFC

Value 20202021202220232024 TTM Total revenue 177.07 M151.04 M220.89 M276.92 M305.65 M 330.18 M Gross profit 177.07 M151.04 M220.89 M276.92 M305.65 M 330.18 M Operating expenses 44.84 M65.44 M84.97 M187.71 M189.38 M 217.87 M Selling/general/admin expenses 9.48 M12.16 M27.58 M102.1 M82.58 M 95.43 M Research & development ————— — Operating income 128.13 M101.98 M130.11 M99.69 M115.99 M 133.13 M Non-Operating Income, Total 188 K1.92 M9.46 M34.17 M6.57 M 7.5 M Interest expense, net of interest capitalized 61.66 M44.03 M141.78 M262.45 M279.61 M 286.52 M Non-Operating Income, excl. Interest Expenses -61.48 M-42.11 M-132.31 M-228.28 M-273.04 M -279.02 M Unusual income/expense ————— — Pretax income 39.72 M143.7 M88.58 M90.06 M148.72 M 161.65 M Equity in earnings 37.93 M58.1 M-63.61 M-855 K32.45 M 49.34 M Taxes 11.38 M3.14 M-17.72 M457 K612 K 2.45 M Non-controlling/minority interest 3.37 M7.09 M-822 K3.81 M2.24 M 3.48 M After tax other income/expense ————— — Net income before discontinued operations 17.25 M125.35 M85.34 M60.9 M117.83 M 126.47 M Discontinued operations ————— — Net income 17.25 M125.35 M85.34 M60.9 M117.83 M 126.47 M Dilution adjustment ————0 — Preferred dividends ————-335 K — Diluted net income available to common stockholders 17.25 M125.35 M85.34 M60.9 M118.16 M 126.47 M Basic earnings per share (Basic EPS) 0.392.58-1.430.891.36 1.32 Diluted earnings per share (Diluted EPS) 0.392.58-1.430.551.04 1.04 Average basic shares outstanding ———68.25 M86.85 M 375.91 M Diluted shares outstanding ———68.25 M86.85 M 375.91 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -41.42 M-32.31 M-24.34 M-11.55 M-2.19 M 2.07 M