FBP

Value 20202021202220232024 TTM Total revenue 804.21 M915.87 M985.71 M1.16 B1.23 B 901.22 M Gross profit 627.24 M843.08 M953.1 M1.09 B1.16 B 813.05 M Operating expenses 217.88 M258.56 M209.63 M200.87 M209.22 M 220.73 M Selling/general/admin expenses 165.61 M200.11 M183.35 M181.18 M186.5 M 185.35 M Research & development ————— — Operating income 451.19 M633.46 M759.31 M915.85 M971.41 M 609.54 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 92.66 M64.78 M67.32 M226.38 M287.67 M 262.29 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 116.32 M427.82 M447.58 M397.44 M391.21 M 405.44 M Equity in earnings ————— — Taxes 14.05 M146.79 M142.51 M94.57 M92.48 M 71.93 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 102.27 M281.02 M305.07 M302.86 M298.72 M 333.47 M Discontinued operations ————— — Net income 102.27 M281.02 M305.07 M302.86 M298.72 M 333.47 M Dilution adjustment ——00— — Preferred dividends ——00— — Diluted net income available to common stockholders 99.6 M277.34 M305.07 M302.86 M298.72 M 333.47 M Basic earnings per share (Basic EPS) 0.461.321.61.721.82 2.07 Diluted earnings per share (Diluted EPS) 0.461.311.591.711.81 2.06 Average basic shares outstanding 216.9 M210.12 M190.81 M176.5 M164.55 M 647.66 M Diluted shares outstanding 217.67 M211.3 M191.97 M177.18 M165.27 M 650.62 M EBITDA 421.91 M601.44 M776.05 M917.64 M976.66 M 626.37 M EBIT 409.36 M584.52 M743.46 M890.06 M952.52 M 592.31 M Cost of revenue 176.97 M72.79 M32.61 M65.25 M64.14 M 88.17 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.55 M16.91 M32.58 M27.58 M24.15 M 34.06 M