FG

Value 2022202320242025 TTM Total revenue 2.34 B4.5 B5.74 B5.73 B 5.73 B Gross profit 2.34 B4.12 B5.3 B5.22 B 5.22 B Operating expenses 760 M814 M352 M771 M 771 M Selling/general/admin expenses 12 M23 M29 M31 M 31 M Research & development ———— — Operating income 1.58 B3.31 B4.95 B4.45 B 4.45 B Non-Operating Income, Total -1.2 B-378 M-211 M-256 M -256 M Interest expense, net of interest capitalized 29 M97 M132 M328 M 247 M Non-Operating Income, excl. Interest Expenses -1.23 B-475 M-343 M-584 M -503 M Unusual income/expense ———— — Pretax income 598 M-35 M4.86 B332 M 3.56 B Equity in earnings -119 M-104 M-98 M-167 M -167 M Taxes 117 M23 M136 M52 M 52 M Non-controlling/minority interest ——3 M6 M 6 M After tax other income/expense ———— — Net income before discontinued operations 481 M-58 M639 M265 M 265 M Discontinued operations 00—— — Net income 481 M-58 M639 M265 M 265 M Dilution adjustment 0—00 0 Preferred dividends 0—17 M17 M 17 M Diluted net income available to common stockholders 481 M-58 M622 M248 M 248 M Basic earnings per share (Basic EPS) 4.18-0.474.981.89 1.89 Diluted earnings per share (Diluted EPS) 4.18-0.474.881.88 1.88 Average basic shares outstanding 115 M124 M125 M131 M 523 M Diluted shares outstanding 115 M124 M131 M132 M 531 M EBITDA 1.91 B3.72 B5.52 B5.12 B 5.12 B EBIT 1.58 B3.31 B4.95 B4.45 B 4.45 B Cost of revenue —377 M440 M510 M 510 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 329 M412 M569 M665 M 665 M